| Revenue | DKK -800 | +86% |
| EBITDA | DKK -800 | -86% |
| Net profit | DKK -29K | +0% |
| Total assets | DKK 1,5M | +5% |
| Equity | DKK 1,3M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -45 | -38 | 6 | 22 | -23 | -23 | -18 | -15 | -12 | -75 | -304 | -0 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -45 | -38 | 6 | 22 | -23 | -23 | -18 | -15 | -12 | -75 | -304 | -0 | -1 |
| Depreciation & amort. | -27 | -33 | -34 | -41 | -27 | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -30 |
| EBIT | -42 | -78 | -73 | -35 | -4 | -53 | -53 | -47 | -45 | -42 | -105 | -334 | -30 | -30 |
| Net financials | 53 | 58 | 37 | -2 | -2 | -1 | 0 | -0 | -3 | -3 | -3 | -0 | 1 | 1 |
| Profit before tax | 11 | -21 | -36 | -37 | -6 | -54 | -52 | -48 | -47 | -46 | -108 | -334 | -29 | -29 |
| Tax | -12 | 2 | -10 | -12 | -4 | -19 | -11 | -7 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 23 | -23 | -26 | -25 | -2 | -35 | -41 | -41 | -47 | -46 | -108 | -334 | -29 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.243 | 2.229 | 2.204 | 2.171 | 2.146 | 2.081 | 2.029 | 1.974 | 1.919 | 1.873 | 1.768 | 1.428 | 1.394 | 1.469 |
| Equity | 2.143 | 2.120 | 2.094 | 2.069 | 2.067 | 2.032 | 1.991 | 1.950 | 1.903 | 1.858 | 1.750 | 1.416 | 1.386 | 1.347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 46 | 57 | 61 | 41 | 31 | 31 | 23 | 16 | 16 | 18 | 12 | 7 | 121 |
| Total debt | 36 | 46 | 57 | 61 | 41 | 31 | 31 | 23 | 16 | 16 | 18 | 12 | 7 | 121 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|