| Revenue | DKK -5K | -49% |
| EBITDA | DKK -5K | +49% |
| Net profit | DKK 45K | -68% |
| Total assets | DKK 2,1M | +1% |
| Equity | DKK 1,4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -3 | -3 | -3 | 0 | 0 | -5 | -10 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -6 | -5 | -9 | -3 | -3 | -3 | -3 | -4 | -5 | -10 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -6 | -5 | -9 | -3 | -3 | -3 | -3 | -4 | -5 | -10 | -5 |
| Net financials | 209 | 93 | 144 | -34 | 109 | 74 | 19 | 51 | -40 | 81 | -270 | 79 | 179 | 61 |
| Profit before tax | 206 | 89 | 140 | -40 | 104 | 64 | 16 | 48 | -43 | 79 | -275 | 73 | 169 | 56 |
| Tax | 51 | 22 | 35 | -8 | 23 | 16 | 4 | 11 | -9 | 17 | -60 | 16 | 30 | 11 |
| Net profit | 154 | 67 | 105 | -32 | 81 | 48 | 13 | 36 | -34 | 62 | -214 | 57 | 139 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.486 | 2.476 | 2.497 | 2.324 | 2.286 | 2.322 | 2.296 | 2.301 | 2.208 | 2.187 | 1.942 | 1.959 | 2.082 | 2.112 |
| Equity | 2.345 | 2.314 | 2.319 | 2.186 | 2.163 | 2.105 | 2.010 | 1.936 | 1.789 | 1.622 | 1.405 | 1.401 | 1.472 | 1.438 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 141 | 162 | 178 | 138 | 123 | 217 | 286 | 365 | 419 | 565 | 538 | 558 | 609 | 674 |
| Total debt | 141 | 162 | 178 | 138 | 123 | 217 | 286 | 365 | 419 | 565 | 538 | 558 | 609 | 674 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Audit | Audit | 1978 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 1978 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Møgelmose | Audit | 0 companies |