| Revenue | DKK 1,1M | -17% |
| EBITDA | DKK 334K | -53% |
| Net profit | DKK 141K | -69% |
| Total assets | DKK 6,1M | -9% |
| Equity | DKK 3,8M | -7% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.241 | 966 | 1.682 | 1.390 | 1.149 |
| Staff expenses | -766 | -547 | -636 | -686 | -816 |
| EBITDA | 475 | 419 | 1.046 | 704 | 334 |
| Depreciation & amort. | -83 | -84 | -95 | -95 | -95 |
| EBIT | 392 | 336 | 951 | 609 | 239 |
| Net financials | -28 | -18 | -18 | -33 | -58 |
| Profit before tax | 365 | 318 | 933 | 576 | 181 |
| Tax | -7 | 71 | 222 | 127 | 41 |
| Net profit | 372 | 247 | 711 | 448 | 141 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.928 | 6.091 | 6.726 | 6.744 | 6.131 |
| Equity | 3.525 | 3.663 | 4.124 | 4.140 | 3.847 |
| Long-term debt | 1.450 | 1.254 | 1.063 | 1.017 | 752 |
| Short-term debt | 953 | 1.173 | 1.404 | 1.450 | 1.398 |
| Total debt | 2.403 | 2.427 | 2.467 | 2.468 | 2.151 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KU Management | Management | 2018 |
| Former (2) | ||
JU Management | Management | 2012 – 2018 |
OR Management | Management | 1978 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Individual | 5–9.99% | 5–9.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ulnits | Management | 0 companies |
| Ove Richard Nielsen | Management | 0 companies |
| Kim Ulnits Nielsen | Management | 0 companies |