| Revenue | DKK 2,8M | +0% |
| EBITDA | DKK -2,2M | -116% |
| Net profit | DKK 31,4M | +2% |
| Total assets | DKK 153,1M | +26% |
| Equity | DKK 137,9M | +16% |
| Employees | 1 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.009 | 1.058 | 1.051 | 829 | 736 | 1.478 | 1.565 | 1.727 | 2.523 | -2.656 | -225 | 2.809 | 2.802 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -910 | -980 | -994 | -1.005 | -1.354 | -1.610 | -1.594 | -1.795 | -2.555 | -3.569 | -3.548 | -3.851 | -5.051 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -2 | -95 | -63 | -176 | -618 | -132 | -29 | -68 | -32 | -6.225 | -3.773 | -1.042 | -2.249 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -2 | -95 | -63 | -176 | -618 | -132 | -29 | -68 | -32 | -6.225 | -3.773 | -1.042 | -2.249 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.815 | 5.096 | -1.206 | 4.752 | 4.335 | 3.645 | 4.507 | 10.130 | 16.025 | 21.604 | 28.687 | 32.045 | 34.057 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 6.813 | 5.001 | -1.269 | 4.576 | 3.717 | 3.513 | 4.478 | 10.062 | 15.993 | 15.379 | 24.914 | 31.003 | 31.808 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 78 | 25 | -87 | -91 | 121 | -80 | -39 | 12 | -1.272 | -850 | 138 | 433 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 6.813 | 4.923 | -1.294 | 4.663 | 3.808 | 3.392 | 4.558 | 10.101 | 15.981 | 16.651 | 25.764 | 30.865 | 31.375 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.557 | 32.020 | 30.876 | 32.868 | 38.452 | 38.311 | 42.416 | 51.760 | 65.645 | 90.846 | 107.678 | 121.126 | 153.098 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 26.061 | 28.984 | 27.690 | 29.288 | 33.099 | 34.993 | 39.547 | 48.947 | 63.786 | 76.862 | 97.626 | 118.490 | 137.866 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 12 | 12 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.496 | 2.688 | 2.630 | 3.983 | 4.754 | 674 | 252 | 310 | 1.653 | 13.772 | 10.052 | 2.636 | 15.232 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.496 | 2.688 | 2.630 | 3.983 | 4.754 | 691 | 252 | 310 | 1.665 | 13.784 | 10.052 | 2.636 | 15.232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 1999 | — | — |
HØ Audit | Audit | 1977 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 1977 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORNING ApS | Company | 100.0% | 100.0% | 2025 |
KALI ApS | Company | 10.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Tscherning | Management | 0 companies |
| Hagen Ødum | Audit | 0 companies |
| Lars Simper | Board of Directors | 0 companies |
| Ulla Trüdemann Tscherning | Board of Directors | 0 companies |
| Karsten Søderberg | Chairman | 0 companies |
| Jørgen Kjeld Ljungquist Jensen | Board of Directors | 0 companies |
| Georg Tscherning | Chairman | 0 companies |
| Bodil Trüdemann Lindholm | Board of Directors | 0 companies |
| Klaus Bodilsen | Board of Directors | 0 companies |
| Birgitte Arnfred Kristensen | Chairman | 0 companies |