| Revenue | DKK 1,5M | -10% |
| EBITDA | DKK -103K | -7% |
| Net profit | DKK -125K | +11% |
| Total assets | DKK 5,8M | -6% |
| Equity | DKK 5,2M | -2% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.450 | 1.999 | 1.961 | 2.791 | 2.311 | 2.238 | 2.213 | 1.989 | 1.732 | 1.779 | 2.035 | 1.775 | 1.622 | 1.451 |
| Staff expenses | -1.750 | -1.749 | -1.842 | -1.785 | -1.785 | -1.787 | -1.714 | -1.681 | -1.793 | -1.642 | -1.837 | -1.748 | -1.718 | -1.554 |
| EBITDA | 655 | 142 | -32 | 976 | 695 | 426 | 473 | 283 | -87 | 137 | 198 | 27 | -96 | -103 |
| Depreciation & amort. | -0 | -0 | -0 | -114 | -116 | -116 | -118 | -75 | -100 | -100 | -100 | -96 | -83 | -58 |
| EBIT | 655 | 142 | -32 | 862 | 579 | 309 | 356 | 207 | -187 | 37 | 98 | -69 | -179 | -161 |
| Net financials | 38 | 19 | -30 | -6 | -15 | -18 | -18 | -57 | -29 | -26 | -50 | -2 | -1 | 2 |
| Profit before tax | 693 | 161 | -62 | 856 | 564 | 291 | 337 | 151 | -216 | 11 | 49 | -71 | -180 | -159 |
| Tax | 174 | 20 | -1 | 214 | 137 | 77 | 121 | 34 | -47 | 3 | 12 | -15 | -39 | -34 |
| Net profit | 519 | 140 | -61 | 642 | 427 | 214 | 216 | 117 | -169 | 8 | 36 | -56 | -141 | -125 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.273 | 4.123 | 7.529 | 8.483 | 8.845 | 9.205 | 8.952 | 7.885 | 7.953 | 6.962 | 7.087 | 6.624 | 6.168 | 5.793 |
| Equity | — | 5.601 | 5.444 | 5.985 | 6.311 | 6.421 | 6.532 | 6.541 | 6.261 | 6.156 | 6.078 | 5.472 | 5.331 | 5.206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 696 | 2.340 | 1.904 | 2.297 | 2.331 | 2.586 | 2.191 | 1.117 | 1.512 | 622 | 821 | 982 | 706 | 490 |
| Total debt | 696 | 2.340 | 2.085 | 2.497 | 2.331 | 2.586 | 2.191 | 1.117 | 1.512 | 622 | 821 | 982 | 706 | 490 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Management | Management | 1978 | — | — |
VR Audit | Audit | 1978 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ernst Jensen Skive Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Jensen | Management | 0 companies |
| Vagn Ramsdahl | Audit | 0 companies |