| Revenue | DKK 69M | +22% |
| EBITDA | DKK 14,9M | +198% |
| Net profit | DKK 7,9M | +5992% |
| Total assets | DKK 56M | +14% |
| Equity | DKK 34,9M | +41% |
| Employees | 107 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 44.617 | 49.134 | 53.276 | 56.557 | 69.011 |
| Staff expenses | -40.472 | -38.430 | -43.740 | -51.508 | -54.072 |
| EBITDA | 7.572 | 10.598 | 9.536 | 5.017 | 14.926 |
| Depreciation & amort. | -4.634 | -4.900 | -4.943 | -4.761 | -4.660 |
| EBIT | 2.938 | 5.698 | 4.593 | 256 | 10.267 |
| Net financials | -430 | -417 | -274 | -68 | -175 |
| Profit before tax | -997 | 5.281 | 4.319 | 188 | 10.092 |
| Tax | -216 | 1.160 | 1.063 | 58 | 2.174 |
| Net profit | -781 | 4.120 | 3.256 | 130 | 7.918 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 54.279 | 53.053 | 47.143 | 49.015 | 56.039 |
| Equity | 21.317 | 25.437 | 24.573 | 24.703 | 34.930 |
| Long-term debt | 16.532 | 12.344 | 8.013 | 5.924 | 4.546 |
| Short-term debt | 14.021 | 11.726 | 11.101 | 15.035 | 13.353 |
| Total debt | 30.553 | 24.070 | 19.114 | 20.959 | 17.899 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PS Management | Management | 2020 |
| Former (4) | ||
OM Management | Management | 1983 – 2012 |
TS Management | Management | 2016 – 2020 |
JR Management | Management | 2012 – 2015 |
BO Management | Management | 2015 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Former (20) | ||
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2009 – 2019 | |
| Board of Directors | 2013 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 1983 – 1996 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 1998 – 2009 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 2004 – 2008 | |
| Chairman | 2009 – 2022 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 1983 – 1989 | |
| Board of Directors | 1996 – 1998 | |
| Board of Directors | 1983 – 2011 | |
| Board of Directors | 2016 – 2019 | |
| Chairman | 1983 – 2009 | |
| Board of Directors | 1983 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2004 | |
| Individual | 50–66.65% | 50–66.65% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Mølbjerg Larsen | Management | 0 companies |
| Thomas Støvring Harbo | Management | 0 companies |
| Peter Stig Christensen | Management | 0 companies |
| Jens Rostgaard Laursen Hjorth | Management | 0 companies |
| Bernt Olai Jonassen | Management | 0 companies |
| Hans Peter Christensen | Board of Directors | 0 companies |
| Jacques Georges Jean Chaumette-Ordonez | Board of Directors | 0 companies |
| Jørgen Pedersen | Board of Directors | 0 companies |
| Jan Olov Mats Green | Board of Directors | 0 companies |
| Reinier Paul Neeteson | Board of Directors | 0 companies |
| Anders Peter Jensen | Chairman | 0 companies |
| Jens Warny Puglund Nielsen | Board of Directors | 0 companies |
| Jane Mølbjerg Risager | Board of Directors | 0 companies |
| Joakim Rasiwala | Board of Directors | 0 companies |
| Martial Louis-Marie Lafont | Board of Directors | 0 companies |
| Bertil Malmros | Board of Directors | 0 companies |
| Ulrik Kjærsgaard Larsen | Board of Directors | 0 companies |
| Jan Zetterström | Board of Directors | 0 companies |
| Lars Christer Egelstig | Board of Directors | 0 companies |
| Bengt Jörgen Lindgren | Board of Directors | 0 companies |
| Morten Jensen | Chairman | 0 companies |
| Torben Mølbjerg Larsen | Board of Directors | 0 companies |
| Elisabeth Larsen | Board of Directors | 0 companies |
| Raimo Pentti Eronen | Board of Directors | 0 companies |
| Carsten Clemmensen | Board of Directors | 0 companies |
| Flemming Mølbjerg Larsen | Board of Directors | 0 companies |
| Jens Peter Ross Jensen | Chairman | 0 companies |
| Søren Sørensen | Board of Directors | 0 companies |