| Revenue | DKK -53K | -1% |
| EBITDA | DKK -53K | +1% |
| Net profit | DKK 312K | -92% |
| Total assets | DKK 32M | -4% |
| Equity | DKK 32M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -54 | -54 | -47 | -53 | -61 | -56 | -66 | -59 | -52 | -57 | -65 | -57 | -53 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -54 | -54 | -47 | -53 | -61 | -56 | -66 | -59 | -52 | -57 | -65 | -57 | -53 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | -54 | -47 | -53 | -61 | -56 | -66 | -59 | -52 | -57 | -65 | -57 | -53 | -53 |
| Net financials | 2.006 | 839 | 2.055 | 34 | 1.490 | 2.011 | 500 | 1.316 | 1.600 | 3.788 | -4.064 | 2.313 | 4.860 | 455 |
| Profit before tax | 1.952 | 785 | 2.009 | -19 | 1.429 | 1.955 | 434 | 1.257 | 1.548 | 3.731 | -4.129 | 2.256 | 4.807 | 402 |
| Tax | 421 | 212 | 463 | -31 | 285 | 398 | 166 | 282 | 306 | 770 | -902 | 504 | 1.055 | 90 |
| Net profit | 1.531 | 574 | 1.545 | 12 | 1.144 | 1.557 | 268 | 976 | 1.242 | 2.961 | -3.227 | 1.751 | 3.752 | 312 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.022 | 26.073 | 27.458 | 26.583 | 27.332 | 28.643 | 28.335 | 28.909 | 29.507 | 32.573 | 28.207 | 29.454 | 33.258 | 32.024 |
| Equity | 24.694 | 25.997 | 27.042 | 26.555 | 27.199 | 28.256 | 28.024 | 28.700 | 29.441 | 31.903 | 28.176 | 29.427 | 32.679 | 31.991 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 328 | 76 | 416 | 29 | 133 | 388 | 311 | 210 | 65 | 670 | 31 | 27 | 579 | 33 |
| Total debt | 328 | 76 | 416 | 29 | 133 | 388 | 311 | 210 | 65 | 670 | 31 | 27 | 579 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
P | Audit | 1978 | — | — |
| Audit | 1978 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| REVISIONSSELSKABET AF 27/10-19 79 ApS | Audit | 0 companies |