| Revenue | DKK -11K | -143% |
| EBITDA | DKK -11K | -143% |
| Net profit | DKK 396K | +317% |
| Total assets | DKK 4M | +10% |
| Equity | DKK 3,9M | +11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 556 | 582 | 594 | 600 | 126 | -29 | -27 | 67 | 25 | -11 |
| Staff expenses | -125 | -300 | -366 | -566 | -464 | -96 | -0 | -0 | -0 | -0 |
| EBITDA | 334 | 174 | 123 | -57 | -438 | -125 | -27 | 29 | 25 | -11 |
| Depreciation & amort. | -50 | -50 | -50 | -50 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 284 | 124 | 73 | -107 | -438 | -125 | -27 | 29 | 25 | -11 |
| Net financials | -22 | -19 | -10 | -14 | 3.604 | 324 | -258 | -485 | -31 | 528 |
| Profit before tax | 262 | 104 | 63 | -122 | 3.167 | 199 | -284 | -456 | -6 | 517 |
| Tax | 38 | 1 | -1 | -4 | 649 | 18 | -1 | 10 | -101 | 121 |
| Net profit | 225 | 103 | 63 | -118 | 2.517 | 181 | -283 | -466 | 95 | 396 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.394 | 3.310 | 3.282 | 3.384 | 5.797 | 5.170 | 4.657 | 3.507 | 3.590 | 3.960 |
| Equity | 2.745 | 2.752 | 2.719 | 2.502 | 4.920 | 5.000 | 4.613 | 3.441 | 3.536 | 3.932 |
| Long-term debt | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 614 | 558 | 563 | 881 | 877 | 171 | 44 | 66 | 54 | 28 |
| Total debt | 649 | 558 | 563 | 881 | 877 | 171 | 44 | 66 | 54 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ | Audit | 1978 | — | — |
AN Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1978 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Sørensen | Audit | 0 companies |
| Allan Nejbjerg | Unofficial title | 0 companies |