| Revenue | DKK 13M | +83% |
| EBITDA | DKK 4,5M | +234% |
| Net profit | DKK 3M | +326% |
| Total assets | DKK 6,2M | +1% |
| Equity | DKK 2,8M | +1419% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 973 | -572 | 3.353 | 7.106 | 13.018 |
| Staff expenses | -0 | -599 | -3.094 | -5.720 | -8.430 |
| EBITDA | 879 | -1.171 | 48 | 1.361 | 4.547 |
| Depreciation & amort. | -0 | -56 | -211 | -281 | -525 |
| EBIT | 879 | -1.227 | -163 | 1.080 | 4.022 |
| Net financials | 11 | -23 | -118 | -170 | -148 |
| Profit before tax | 890 | -1.250 | -281 | 910 | 3.874 |
| Tax | 197 | -294 | -64 | 200 | 852 |
| Net profit | 693 | -956 | -217 | 709 | 3.022 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.990 | 3.231 | 3.237 | 6.171 | 6.240 |
| Equity | 1.674 | -706 | -922 | -213 | 2.809 |
| Long-term debt | 0 | 599 | 600 | 2.041 | 428 |
| Short-term debt | 317 | 3.338 | 3.559 | 4.317 | 2.941 |
| Total debt | 317 | 3.937 | 4.159 | 6.358 | 3.368 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
SO Management | Management | 1978 – 2019 |
KE Management | Management | 2019 – 2024 |
FE Management | Management | 1978 – 2019 |
MS Management | Management | 2019 – 2025 |
BB Audit | Audit | 1978 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2006 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2006 | |
| Company | 100% | 100% | 2024 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Stanley Ole Elkjær | Management | 0 companies |
| Kenneth Elkjær-Pedersen | Management | 0 companies |
| Frank Elkjær | Management | 0 companies |
| Michael Stanley Brockmann Elkjær | Management | 0 companies |
| Bent Bay Bastian | Audit | 0 companies |