| Revenue | DKK 105K | -29% |
| EBITDA | DKK 105K | -29% |
| Net profit | DKK 69K | +173% |
| Total assets | DKK 1,5M | +6% |
| Equity | DKK 1,1M | +7% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 186 | 206 | 155 | 148 | 105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 186 | 206 | 155 | 148 | 105 |
| Depreciation & amort. | -15 | -15 | -15 | -15 | -15 |
| EBIT | 171 | 191 | 140 | 133 | 91 |
| Net financials | 0 | 0 | -2 | -3 | -2 |
| Profit before tax | 171 | 191 | 138 | 130 | 89 |
| Tax | 38 | 42 | 30 | 105 | 20 |
| Net profit | 134 | 149 | 108 | 25 | 69 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.529 | 1.568 | 1.748 | 1.383 | 1.463 |
| Equity | 718 | 867 | 975 | 1.000 | 1.070 |
| Long-term debt | 38 | 42 | 30 | 30 | 21 |
| Short-term debt | 678 | 563 | 646 | 182 | 202 |
| Total debt | 715 | 605 | 677 | 212 | 223 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
HJ Chief Executive Officer | Chief Executive Officer | 2007 – 2011 |
KK Chief Executive Officer | Chief Executive Officer | 2000 – 2007 |
LF Management | Management | 2016 – 2024 |
AB Management | Management | 1977 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2007 – 2016 | |
| Board of Directors | 2000 – 2007 | |
| Chairman | 2000 – 2006 | |
| Board of Directors | 1977 – 1998 | |
| Board of Directors | 2016 – 2024 | |
| Board of Directors | 1977 – 2000 | |
| Chairman | 2007 – 2024 | |
| Chairman | 1998 – 2000 | |
| Board of Directors | 2007 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 | |
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Sørensen | Chief Executive Officer | 0 companies |
| Karsten Koch Jensen | Chief Executive Officer | 0 companies |
| Line Fiil Tarp | Management | 0 companies |
| Anders Bugge Pedersen | Management | 0 companies |
| Henrik Asmus Angel | Board of Directors | 0 companies |
| Ivan Bugge Pedersen | Board of Directors | 0 companies |
| Jørgen Skjøt | Chairman | 0 companies |
| Jørgen Pedersen Søjberg | Board of Directors | 0 companies |
| Ida Marie Fiil Tarp | Board of Directors | 0 companies |
| Ole Jensen | Board of Directors | 0 companies |
| Poul Ravn Tarp | Chairman | 0 companies |
| Mogens Freinsilber | Chairman | 0 companies |
| Tim Forsmann Hagen | Board of Directors | 0 companies |