| Revenue | DKK 5,8M | -55% |
| EBITDA | DKK -5M | -1300% |
| Net profit | DKK -5,7M | -434% |
| Total assets | DKK 27,7M | -15% |
| Equity | DKK 780K | -88% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16.639 | 17.712 | 14.350 | 12.978 | 5.815 |
| Staff expenses | -10.159 | -15.190 | -15.725 | -12.558 | -10.858 |
| EBITDA | 6.473 | 2.521 | -1.374 | 420 | -5.042 |
| Depreciation & amort. | -611 | -780 | -775 | -709 | -1.110 |
| EBIT | 5.862 | 1.741 | -2.149 | -289 | -6.152 |
| Net financials | 89 | -53 | -460 | -1.077 | -1.164 |
| Profit before tax | 5.951 | 1.688 | -2.609 | -1.366 | -7.317 |
| Tax | 1.328 | 372 | -534 | -296 | -1.598 |
| Net profit | 4.623 | 1.316 | -2.075 | -1.070 | -5.718 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29.282 | 44.471 | 37.908 | 32.645 | 27.669 |
| Equity | 13.328 | 11.644 | 7.568 | 6.498 | 780 |
| Long-term debt | 923 | 824 | 750 | 767 | 791 |
| Short-term debt | 14.983 | 31.947 | 29.590 | 24.861 | 26.099 |
| Total debt | 15.906 | 32.771 | 30.340 | 25.628 | 26.889 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Management | Management | 1999 |
| Former (4) | ||
GB Management | Management | 1978 – 1993 |
SK Management | Management | 1978 – 1988 |
FM Management | Management | 1999 – 1999 |
KS Management | Management | 1978 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2021 | |
| Former (9) | ||
| Board of Directors | 2017 – 2024 | |
| Chairman | 1999 – 2001 | |
| Board of Directors | 1978 – 1999 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 1978 – 1999 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2000 – 2009 | |
FR | Board of Directors | 2017 – 2024 |
| Board of Directors | 2000 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Gudrun Bjerregaard Hansen | Management | 0 companies |
| Torben Holløse Madsen | Management | 0 companies |
| Søren Kristensen | Management | 0 companies |
| Finn Methmann | Management | 0 companies |
| Karsten Smedegaard Olesen | Management | 0 companies |
| Klaus Nielsen | Board of Directors | 0 companies |
| Per Svarre | Chairman | 0 companies |
| Finn Erik Hansen | Chairman | 0 companies |
| Morten Bjerregaard Hansen | Board of Directors | 0 companies |
| Lars Bo Jensen | Chairman | 0 companies |
| Lone Bjerregaard Hansen | Board of Directors | 0 companies |
| Søren Fomsgaard Madsen | Board of Directors | 0 companies |
| Marianne Reventlov Ginge | Board of Directors | 0 companies |
| Dennis Witek | Board of Directors | 0 companies |
| Finn Roy | Board of Directors | 0 companies |
| Victor Andersen | Board of Directors | 0 companies |