Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Samson Agro A/S
A/S
Active
Advertising protection
CVR 84534412
Vestermarksvej 25, 8800
Viborg
Manufacture of agricultural and forestry machinery
·
NACE 2830
Est. 1979 · 47 years old
288 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of agricultural and forestry machinery
/
Samson Agro A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
679M
509M
339M
170M
0M
2021: 369M
369M
2021
2022: 437M (+18% vs 2021)
437M
+18%
2022
2023: 545M (+25% vs 2022)
545M
+25%
2023
2024: 470M (-14% vs 2023)
470M
-14%
2024
2025: 483M (+3% vs 2024)
483M
+3%
2025
EBITDA
DKK millions
125M
93M
62M
31M
0M
2021: 47M
47M
2021
2022: 57M (+21% vs 2021)
57M
+21%
2022
2023: 100M (+75% vs 2022)
100M
+75%
2023
2024: 67M (-33% vs 2023)
67M
-33%
2024
2025: 49M (-27% vs 2024)
49M
-27%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Revenue
482.655
470.347
544.597
436.517
369.387
Staff expenses
-153.246
-148.185
-158.797
-144.100
-123.999
EBITDA
49.294
67.268
99.637
57.328
46.713
Depreciation & amort.
-16.415
-13.487
-13.483
-13.740
-12.698
EBIT
32.879
53.781
86.154
43.589
34.015
Net financials
-2.030
-2.335
-3.223
-2.647
-2.683
Profit before tax
30.849
51.446
82.931
40.941
31.332
Tax
6.811
10.937
18.187
8.226
6.214
Net profit
24.038
40.509
64.744
32.715
25.118
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
445.600
378.318
402.386
340.812
277.115
Equity
238.383
219.344
223.835
164.092
131.377
Long-term debt
44.585
30.012
31.034
34.064
38.301
Short-term debt
134.974
102.696
123.447
120.242
87.167
Total debt
179.559
132.708
154.481
154.306
125.468
Financial ratios
5-year trend
EBITDA margin
10,2 %
This company
15,8 %
Market median
This company
Market median
35% below market
2021
2025
Equity ratio
53,5 %
This company
38,2 %
Market median
This company
Market median
40% above market
2021
2025
Return on equity
10,1 %
This company
18,4 %
Market median
This company
Market median
45% below market
2021
2025
Net profit margin
5,0 %
This company
8,1 %
Market median
This company
Market median
38% below market
2021
2025
Asset turnover
1,08×
This company
1,12×
Market median
This company
Market median
4% below market
2021
2025
Debt / equity
0,87×
This company
0,62×
Market median
This company
Market median
40% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on Samson Agro A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
