| Revenue | DKK 7,9M | -1% |
| EBITDA | DKK 1,1M | +2% |
| Net profit | DKK 499K | +16% |
| Total assets | DKK 11,7M | +2% |
| Equity | DKK 7,7M | +7% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10.616 | 9.390 | 6.904 | 7.548 | 8.484 | 8.979 | 8.770 | 8.912 | 7.542 | 9.515 | 9.134 | 7.998 | 7.928 | 7.855 |
| Staff expenses | -9.077 | -8.315 | -5.883 | -6.732 | -6.389 | -6.260 | -6.178 | -6.733 | -5.943 | -6.940 | -6.897 | -6.535 | -6.880 | -6.784 |
| EBITDA | -1.497 | 1.075 | 1.021 | 816 | 2.095 | 2.719 | 2.592 | 2.179 | 1.599 | 2.574 | 2.236 | 1.462 | 1.048 | 1.071 |
| Depreciation & amort. | -21 | -34 | -56 | -51 | -53 | -218 | -270 | -311 | -337 | -368 | -334 | -304 | -343 | -377 |
| EBIT | -1.518 | 1.041 | 964 | 765 | 2.042 | 2.501 | 2.323 | 1.868 | 1.263 | 2.206 | 1.902 | 1.158 | 704 | 694 |
| Net financials | -50 | 20 | 14 | -1 | -90 | -165 | -163 | -182 | -47 | -38 | -34 | -4 | -22 | -21 |
| Profit before tax | -1.569 | 1.061 | 979 | 763 | 1.953 | 2.335 | 2.160 | 1.686 | 1.215 | 2.168 | 1.868 | 1.154 | 683 | 673 |
| Tax | -414 | 269 | 242 | 181 | 434 | 520 | 480 | 376 | 269 | 461 | 411 | 365 | 253 | 174 |
| Net profit | -1.155 | 793 | 736 | 582 | 1.518 | 1.815 | 1.681 | 1.310 | 946 | 1.707 | 1.457 | 790 | 430 | 499 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.430 | 4.974 | 4.792 | 5.433 | 13.290 | 13.691 | 14.101 | 14.303 | 13.656 | 14.829 | 12.487 | 13.013 | 11.423 | 11.660 |
| Equity | 764 | 1.356 | 1.893 | 2.275 | 3.793 | 4.808 | 5.488 | 5.798 | 4.144 | 5.851 | 6.008 | 6.798 | 7.228 | 7.728 |
| Long-term debt | 0 | 0 | 0 | 0 | 6.327 | 6.055 | 5.777 | 5.395 | 4.977 | 4.559 | 4.147 | 4.046 | 2.050 | 1.775 |
| Short-term debt | -4.639 | 3.582 | 2.866 | 3.130 | 3.132 | 2.780 | 2.830 | 3.109 | 4.535 | 4.419 | 2.332 | 2.169 | 2.108 | 2.138 |
| Total debt | -4.639 | 3.582 | 2.866 | 3.130 | 9.459 | 8.835 | 8.607 | 8.504 | 9.512 | 8.977 | 6.479 | 6.215 | 4.158 | 3.913 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO | Audit | 1978 | — | — |
JS Management | Management | 1999 | — | — |
MD Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 | |
SCANDINAVIAN TREND INSTITUTE HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Ole Smedegård Kjær | Audit | 0 companies |
| Jakob Søndergaard | Management | 0 companies |
| Morten Dybro | Management | 0 companies |
| Tom Elert Christensen | Chairman | 0 companies |
| Ryan Byg Kongsholm | Board of Directors | 0 companies |
| Poul Erik Jakobsen | Chairman | 0 companies |
| Jette Byg Jakobsen | Board of Directors | 0 companies |
| Martin Kjølkjær | Board of Directors | 0 companies |