| Revenue | DKK -51K | +8% |
| EBITDA | DKK -151K | -3% |
| Net profit | DKK 278K | -67% |
| Total assets | DKK 11,6M | +2% |
| Equity | DKK 11,6M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -33 | -16 | -45 | -49 | -60 | -43 | -51 | -45 | -47 | -51 | -45 | -47 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -100 | -100 | -100 | -100 |
| EBITDA | -22 | -33 | -16 | -45 | -49 | -60 | -43 | -51 | -145 | -147 | -151 | -145 | -147 | -151 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -33 | -16 | -45 | -49 | -60 | -43 | -51 | -145 | -147 | -151 | -145 | -147 | -151 |
| Net financials | 636 | 1.541 | 830 | 677 | 265 | 539 | -534 | 1.270 | 377 | 799 | -1.332 | 703 | 976 | 480 |
| Profit before tax | 614 | 1.508 | 814 | 632 | 216 | 479 | -577 | 1.219 | 232 | 651 | -1.482 | 558 | 829 | 330 |
| Tax | -0 | 80 | 200 | 151 | 47 | 105 | -0 | 141 | 52 | 143 | -325 | 325 | -0 | 53 |
| Net profit | 614 | 1.428 | 614 | 481 | 168 | 373 | -577 | 1.078 | 180 | 508 | -1.157 | 233 | 829 | 278 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.265 | 11.677 | 12.162 | 12.412 | 11.909 | 11.963 | 10.596 | 11.503 | 11.368 | 11.804 | 10.606 | 10.655 | 11.423 | 11.634 |
| Equity | 10.233 | 11.565 | 12.130 | 12.111 | 11.879 | 11.752 | 10.575 | 11.353 | 11.233 | 11.685 | 10.448 | 10.622 | 11.390 | 11.600 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 112 | 32 | 301 | 30 | 211 | 21 | 149 | 135 | 120 | 158 | 33 | 33 | 33 |
| Total debt | 32 | 112 | 32 | 301 | 30 | 211 | 21 | 149 | 135 | 120 | 158 | 33 | 33 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 1978 | — | — |
| Audit | 1978 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Nielsen | Management | 0 companies |
| Revisor Verner Freundlich Larsen | Audit | 0 companies |
| Lars Erik Hesselberg Buch | Board of Directors | 0 companies |
| Martha Buch | Board of Directors | 0 companies |
| Peter Riishøj Hansen | Board of Directors | 0 companies |