| Revenue | DKK -34K | -69% |
| EBITDA | DKK -58K | +93% |
| Net profit | DKK -1.000K | -319% |
| Total assets | DKK 3,7M | -30% |
| Equity | DKK 3,7M | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -197 | -136 | -113 | -62 | -67 | -51 | -46 | 241 | -43 | -43 | -44 | -46 | -109 | -34 |
| Staff expenses | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -238 | -75 | -304 | -191 | -242 | -750 | -24 |
| EBITDA | -199 | -136 | -113 | -60 | -67 | -51 | -46 | 2 | -118 | -347 | -235 | -287 | -859 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -199 | -136 | -113 | -61 | -67 | -51 | -46 | 2 | -118 | -347 | -235 | -287 | -859 | -58 |
| Net financials | 84 | 264 | 734 | 664 | 102 | 167 | -128 | 201 | 26 | 1.371 | -162 | 692 | 1.446 | -942 |
| Profit before tax | -115 | 128 | 620 | 603 | 34 | 116 | -174 | 203 | -92 | 1.024 | -398 | 404 | 587 | -1.000 |
| Tax | -28 | 20 | 65 | 141 | 8 | 25 | -0 | 7 | -0 | 205 | -0 | 3 | 130 | -0 |
| Net profit | -88 | 108 | 555 | 462 | 27 | 90 | -174 | 196 | -92 | 819 | -398 | 402 | 457 | -1.000 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.803 | 4.348 | 4.807 | 5.237 | 5.113 | 5.100 | 4.806 | 4.928 | 4.690 | 5.605 | 4.890 | 5.041 | 5.331 | 3.749 |
| Equity | 4.229 | 4.241 | 4.700 | 5.063 | 5.089 | 5.080 | 4.796 | 4.882 | 4.679 | 5.388 | 4.879 | 4.980 | 5.137 | 3.738 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 192 | 0 | 0 | 0 | 0 |
| Short-term debt | 574 | 107 | 107 | 174 | 24 | 21 | 10 | 46 | 11 | 25 | 11 | 60 | 194 | 11 |
| Total debt | 574 | 107 | 107 | 174 | 24 | 21 | 10 | 46 | 11 | 217 | 11 | 60 | 194 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Audit | Audit | 1981 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1981 |
| Person | Role here | Other companies |
|---|---|---|
| REVISION DANMARK | Audit | 0 companies |
| Carl Anker Heegaard | Board of Directors | 0 companies |
| Bente Calmar | Board of Directors | 0 companies |