| Revenue | DKK 1,1B | +6% |
| EBITDA | DKK -39M | -175% |
| Net profit | DKK -412M | -368% |
| Total assets | DKK 6,1B | -7% |
| Equity | DKK 2,4B | -26% |
| Employees | 822 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.636.200 | 1.839.800 | 2.043.000 | 1.900.000 | 1.220.600 | 1.360.300 | 498.000 | 651.000 | 936.000 | 1.037.000 | 1.100.000 |
| Staff expenses | -924.200 | -1.083.600 | -1.124.900 | -1.107.000 | -534.200 | -624.000 | -292.000 | -369.000 | -422.000 | -453.000 | -528.000 |
| EBITDA | 130.000 | 150.300 | -106.200 | -14.100 | 264.900 | 286.600 | -55.000 | -12.000 | 18.000 | 52.000 | -39.000 |
| Depreciation & amort. | -28.800 | -52.000 | -67.100 | -256.000 | -208.400 | -265.200 | -72.000 | -189.000 | -172.000 | -122.000 | -132.000 |
| EBIT | 101.200 | 98.300 | -173.300 | -270.100 | 56.500 | 21.400 | -127.000 | -201.000 | -154.000 | -70.000 | -171.000 |
| Net financials | -25.300 | -39.800 | -48.000 | -63.700 | -77.300 | -33.900 | -136.000 | 52.000 | -53.000 | -78.000 | -140.000 |
| Profit before tax | 75.900 | 58.600 | -221.400 | -333.800 | -20.800 | -12.500 | -263.000 | -149.000 | -118.000 | -98.000 | -458.000 |
| Tax | 27.500 | 12.200 | 11.300 | -63.600 | 4.400 | 3.800 | -26.000 | -49.000 | -25.000 | -10.000 | -46.000 |
| Net profit | 48.400 | 46.400 | -232.700 | -270.200 | -140.800 | -52.500 | -237.000 | -34.000 | -93.000 | -88.000 | -412.000 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.619.900 | 2.245.100 | 1.982.100 | 2.054.700 | 1.967.700 | 2.172.400 | 5.445.000 | 5.555.000 | 5.759.000 | 6.530.000 | 6.082.000 |
| Equity | 518.700 | 744.300 | 512.100 | 260.800 | 113.100 | 247.300 | 3.824.000 | 3.726.000 | 3.591.000 | 3.184.000 | 2.372.000 |
| Long-term debt | 126.600 | 486.000 | 480.300 | 540.900 | 559.200 | 638.300 | 641.000 | 649.000 | 722.000 | 1.787.000 | 1.900.000 |
| Short-term debt | 974.500 | 1.014.800 | 989.800 | 1.253.000 | 1.016.000 | 1.286.800 | 980.000 | 1.180.000 | 1.446.000 | 1.559.000 | 1.810.000 |
| Total debt | 1.101.200 | 1.500.800 | 1.470.100 | 1.793.900 | 1.575.100 | 1.925.100 | 1.621.000 | 1.829.000 | 2.168.000 | 3.346.000 | 3.710.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Deputy | Deputy | 2001 | — | — |
BD Deputy | Deputy | 2018 | — | — |
GF | Deputy | 2016 | — | — |
FH Management | Management | 2000 | — | — |
AS Deputy | Deputy | 2019 | — | — |
EO Management | Management | 1983 | — | — |
PL Management | Management | 1983 | — | — |
GZ Management | Management | 2000 | — | — |
HS Deputy | Deputy | 2018 | — | — |
AE | Deputy | 2014 | — | — |
HL Deputy | Deputy | 2014 | — | — |
EJ Management | Management | 2016 | — | — |
PK | Deputy | 2019 | — | — |
BN Deputy | Deputy | 1983 | — | — |
SG Deputy | Deputy | 1983 | — | — |
JM Management | Management | 2004 | — | — |
NK Management | Management | 1983 | — | — |
AH Deputy | Deputy | 1983 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
BA Management | Management | 2004 | — | — |
PH Deputy | Deputy | 2005 | — | — |
JT Deputy | Deputy | 2009 | — | — |
LV Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
FB | Deputy | 1996 | — | — |
MM Management | Management | 2022 | — | — |
JF Management | Management | 2022 | — | — |
BR Deputy | Deputy | 2005 | — | — |
PF Deputy | Deputy | 2005 | — | — |
JG Deputy | Deputy | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1983 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 1996 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2004 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Chairman | 1983 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Board of Directors | 1983 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 1983 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2004 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EG Midco ApS | Company | 100.0% | 100.0% | 2020 |
AX IV EG HOLDING III ApS | Company | 100.0% | 100.0% | 2014 |
AX IV EG HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Westfall | Deputy | 0 companies |
| Birgitte Dolevert Larsen | Deputy | 0 companies |
| Gertrud Frida Maria Grahn | Deputy | 0 companies |
| Frank Høyer Rasmussen | Management | 0 companies |
| Asle Skogstad | Deputy | 0 companies |
| Erik Ove Nielsen | Management | 0 companies |
| Poul Ladefoged | Management | 0 companies |
| Gert Zimmer Hansen | Management | 0 companies |
| Helge Sørensen Haurum | Deputy | 0 companies |
| Anders Erold Mattias Sandqvist | Deputy | 0 companies |
| Henrik Lund Pors | Deputy | 0 companies |
| Erik Johannes Kaae | Management | 0 companies |
| Pia Karin Susanne Bergqvist | Deputy | 0 companies |
| Birgitte Nielsen | Deputy | 0 companies |
| Søren Gregersen Nielsen | Deputy | 0 companies |
| Jørgen Møller | Management | 0 companies |
| Niels Klagenberg | Management | 0 companies |
| Aabo Houmøller | Deputy | 0 companies |
| Jens Frølund | Chief Executive Officer | 0 companies |
| Bjarne Aarup Andersen | Management | 0 companies |
| Per Hedeboe Jensen | Deputy | 0 companies |
| Jesper Thusgård Bjørnø | Deputy | 0 companies |
| Leif Vestergaard | Chief Executive Officer | 0 companies |
| Finn Bøndergaard Jakobsen | Deputy | 0 companies |
| Michael Moyell Juul | Management | 0 companies |
| Johnny Fabricius Iversen | Management | 0 companies |
| Birthe Ritter | Deputy | 0 companies |
| Peter Find | Deputy | 0 companies |
| Jørgen Groes Hansen | Deputy | 0 companies |
| Bent Mosgaard | Board of Directors | 0 companies |
| Per Asmund Christensen | Deputy Chairman | 0 companies |
| Erik Werlauff | Board of Directors | 0 companies |
| Jørgen Vilhelm Løvenørn Bardenfleth | Board of Directors | 0 companies |
| Knud Blindbæk | Board of Directors | 0 companies |
| Torben Skriver Frandsen | Board of Directors | 0 companies |
| Bent Christensen | Board of Directors | 0 companies |
| Kurt Hatlevik | Board of Directors | 0 companies |
| Jens Peter Due Olsen | Board of Directors | 0 companies |
| Stephan Dennis Scholl | Board of Directors | 0 companies |
| Tina Bodin | Board of Directors | 0 companies |
| Jesper Lysgaard | Board of Directors | 0 companies |
| Henrik Hansen | Deputy Chairman | 0 companies |
| Susanne Frandsen | Board of Directors | 0 companies |
| Martin Lippert | Board of Directors | 0 companies |
| Christian Bamberger Bro | Deputy Chairman | 0 companies |
| Endre Jostein Rangnes | Board of Directors | 0 companies |
| Lars Terney | Chairman | 0 companies |
| Christian Peter Søberg Jarnov | Board of Directors | 0 companies |
| Brian Grønhøj Barup Frandsen | Board of Directors | 0 companies |
| Johan Møller Durup | Board of Directors | 0 companies |
| Søren Aaberg Iversen | Board of Directors | 0 companies |
| Paul Joseph Ilse | Board of Directors | 0 companies |
| Klaus Holse | Chairman | 0 companies |
| Poul Wentzer Licht | Board of Directors | 0 companies |
| Charlotte Rasmussen | Board of Directors | 0 companies |
| Jesper Frydensberg Rasmussen | Board of Directors | 0 companies |
| Peter Andres Høiland | Board of Directors | 0 companies |
| Carsten Ehrhorn Jørring | Deputy Chairman | 0 companies |
| Michael William Barry | Board of Directors | 0 companies |
| Hanne Madsen | Board of Directors | 0 companies |
| Thomas Edward Kilroy | Board of Directors | 0 companies |
| Anders Ejlskov Hust | Board of Directors | 0 companies |
| Charlotte Ulsø Kronborg Bennetsen | Board of Directors | 0 companies |
| Mikkel Bardram | Chairman | 0 companies |
| Henning Orla Jensen | Chairman | 0 companies |
| Jørgen Lindholm Lau | Deputy Chairman | 0 companies |
| Niels Laurits Thygesen | Chairman | 0 companies |
| Stein Morten Rustad | Board of Directors | 0 companies |
| Christoffer Arthur Müller | Board of Directors | 0 companies |
| Jens Jørgen Storgaard Rask | Board of Directors | 0 companies |
| Quentin Lathuille | Board of Directors | 0 companies |
| Henrik Plum Tholle | Board of Directors | 0 companies |
| Erik Jens Albom | Board of Directors | 0 companies |
| Jens Munch-Hansen | Board of Directors | 0 companies |
| Poul Ejner Rabjerg | Board of Directors | 0 companies |
| David William Marcus Campbell | Deputy Chairman | 0 companies |
| Søren Thygesen | Board of Directors | 0 companies |
| Mogens Munkholm Elsberg | Deputy Chairman | 0 companies |
| Carsten Jensen | Board of Directors | 0 companies |
| Carsten Nygaard Knudsen | Board of Directors | 0 companies |
| Michael Haaning | Board of Directors | 0 companies |
| Jens-Hagen Brandt | Board of Directors | 0 companies |
| Ole Haaber | Board of Directors | 0 companies |
| Christian Gymos Schmidt-Jacobsen | Board of Directors | 0 companies |
| Jens Bjerregaard Stampe | Deputy Chairman | 0 companies |
| Deep Shah | Deputy Chairman | 0 companies |
| Petri Oksanen | Deputy Chairman | 0 companies |
| Jane Wiis | Board of Directors | 0 companies |
| Sune Albert | Board of Directors | 0 companies |
| Peter Winther-Schmidt | Deputy Chairman | 0 companies |
| Lars Thomassen | Board of Directors | 0 companies |
| John Christian Kassinger | Deputy Chairman | 0 companies |
| Arne Kristiansen | Board of Directors | 0 companies |
| Lars Christian Bruhn | Chairman | 0 companies |
| Kristian Buur | Board of Directors | 0 companies |
| Kurt Løvdal | Board of Directors | 0 companies |
| Jørgen Hollensen | Board of Directors | 0 companies |