| Revenue | DKK 909K | +10% |
| EBITDA | DKK 584K | -14% |
| Net profit | DKK -95K | -717% |
| Total assets | DKK 11,5M | -3% |
| Equity | DKK 912K | -9% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 464 | 556 | 510 | 830 | 909 |
| Staff expenses | -65 | -63 | -63 | -63 | -66 |
| EBITDA | 365 | 351 | -183 | 681 | 584 |
| Depreciation & amort. | -152 | -168 | -230 | -242 | -198 |
| EBIT | 213 | 183 | -413 | 439 | 386 |
| Net financials | -139 | -142 | -177 | -419 | -451 |
| Profit before tax | 74 | 40 | -590 | 20 | -65 |
| Tax | 6 | 9 | -14 | 4 | 30 |
| Net profit | 69 | 32 | -575 | 15 | -95 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.723 | 8.939 | 12.223 | 11.876 | 11.501 |
| Equity | 1.535 | 1.567 | 991 | 1.007 | 912 |
| Long-term debt | 1.795 | 1.684 | 3.343 | 9.987 | 9.787 |
| Short-term debt | 5.387 | 5.673 | 7.889 | 882 | 803 |
| Total debt | 7.182 | 7.358 | 11.232 | 10.869 | 10.590 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
LR Audit | Audit | 1995 – 1996 |
RP | Audit | 1978 – 1995 |
| Audit | 2002 – 2019 | |
KG | Audit | 1996 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2013 | |
| Individual | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| L.K. Revision | Audit | 0 companies |
| Revisor Poul Børge Plettner | Audit | 0 companies |
| Laila Yvonne Boesen Rasmussen | Audit | 0 companies |
| Karina Gildberg Sommer | Audit | 0 companies |