| Revenue | DKK 8K | — |
| EBITDA | DKK 937 | +120% |
| Net profit | DKK 113K | -50% |
| Total assets | DKK 1,4M | +17% |
| Equity | DKK 1,1M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 | 54 | 52 | 29 | 67 | 37 | 19 | 5 | 0 | 0 | 0 | — | — | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | 34 | 32 | -34 | -127 | -4 | -12 | -10 | -10 | -2 | -2 | -7 | -5 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26 | 34 | 32 | -34 | -127 | -4 | -12 | -10 | -10 | -2 | -2 | -7 | -5 | 1 |
| Net financials | 183 | 31 | 44 | 128 | -45 | 102 | -52 | -25 | 83 | 277 | -313 | 90 | 297 | 144 |
| Profit before tax | 209 | 65 | 76 | 94 | -172 | 98 | -64 | -35 | 73 | 275 | -315 | 83 | 293 | 145 |
| Tax | -0 | 13 | 17 | -18 | -46 | -8 | -14 | -8 | 16 | 61 | -69 | 18 | 65 | 32 |
| Net profit | 209 | 52 | 59 | 113 | -127 | 106 | -50 | -27 | 57 | 215 | -246 | 65 | 227 | 113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 724 | 1.559 | 980 | 887 | 834 | 1.220 | 1.085 | 1.001 | 1.028 | 1.182 | 937 | 1.010 | 1.164 | 1.360 |
| Equity | 560 | 612 | 671 | 784 | 674 | 763 | 713 | 685 | 742 | 957 | 711 | 776 | 1.003 | 1.116 |
| Long-term debt | 85 | 703 | 93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 244 | 208 | 103 | 160 | 457 | 372 | 316 | 286 | 226 | 226 | 235 | 161 | 243 |
| Total debt | 164 | 947 | 300 | 103 | 160 | 457 | 372 | 316 | 286 | 226 | 226 | 235 | 161 | 243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP | Audit | 1978 | — | — |
AV Management | Management | 1978 | — | — |
JL Audit | Audit | 1978 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1978 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 1978 | |
| Individual | 50.0% | 50.0% | 1978 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Peter Mortensen | Audit | 0 companies |
| Arne Verner Jensen | Management | 0 companies |
| Jørgen Luttermann | Audit | 0 companies |
| Ruth Anna Jensen | Board of Directors | 0 companies |