| Revenue | DKK 10,2M | +10% |
| EBITDA | DKK 3,2M | -1% |
| Net profit | DKK 2,3M | +0% |
| Total assets | DKK 10M | -26% |
| Equity | DKK 5,3M | +1% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.869 | 9.975 | 8.900 | 9.285 | 10.176 |
| Staff expenses | -5.859 | -6.517 | -6.701 | -6.092 | -7.005 |
| EBITDA | 4.010 | 3.457 | 2.200 | 3.193 | 3.171 |
| Depreciation & amort. | -109 | -141 | -155 | -156 | -143 |
| EBIT | 3.901 | 3.316 | 2.045 | 3.037 | 3.029 |
| Net financials | -9 | -181 | -218 | -95 | -101 |
| Profit before tax | 3.891 | 3.136 | 1.827 | 2.942 | 2.927 |
| Tax | 863 | 696 | 408 | 655 | 650 |
| Net profit | 3.029 | 2.440 | 1.419 | 2.287 | 2.278 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.521 | 13.836 | 12.066 | 13.389 | 9.968 |
| Equity | 6.194 | 5.605 | 4.524 | 5.311 | 5.339 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.327 | 8.225 | 7.542 | 8.078 | 4.629 |
| Total debt | 5.327 | 8.225 | 7.542 | 8.078 | 4.629 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Management | Management | 2005 |
| Former (4) | ||
KS Management | Management | 2005 – 2015 |
IR | Audit | 1978 – 1989 |
AJ Management | Management | 1978 – 2005 |
| Audit | 1978 – 1998 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2005 | |
| Former (8) | ||
| Board of Directors | 1978 – 1990 | |
| Board of Directors | 2005 – 2017 | |
| Board of Directors | 1978 – 2005 | |
| Board of Directors | 1978 – 1989 | |
| Board of Directors | 2017 – 2024 | |
| Board of Directors | 2005 – 2015 | |
| Board of Directors | 1978 – 2005 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Skovby Larsen | Management | 0 companies |
| Jacob Ryssel | Management | 0 companies |
| IKAST REVISIONSKONTOR A/S | Audit | 0 companies |
| Anker Jensen | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Peder Sørensen | Board of Directors | 0 companies |
| René Krøjgaard Knudsen | Board of Directors | 0 companies |
| Bo Tage Nielsen | Board of Directors | 0 companies |
| Poul Ladefoged | Board of Directors | 0 companies |
| Hugo Rudolf Stender | Board of Directors | 0 companies |
| Michael Guldbrandt Larsen | Board of Directors | 0 companies |
| Anja Dalsgaard Ryssel | Board of Directors | 0 companies |
| Charlotte Rütz Larsen | Board of Directors | 0 companies |
| Lis Ryssel Jensen | Board of Directors | 0 companies |
| Ulrich Meedom | Board of Directors | 0 companies |