| Revenue | DKK 130,7M | -15% |
| EBITDA | DKK 8,4M | -12% |
| Net profit | DKK 5,1M | -11% |
| Total assets | DKK 57,6M | -12% |
| Equity | DKK 18,9M | -21% |
| Employees | 41 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 126.673 | 130.091 | 154.119 | 153.638 | 130.735 |
| Staff expenses | -28.580 | -28.846 | -29.013 | -31.954 | -34.003 |
| EBITDA | 9.091 | 8.492 | 7.360 | 9.496 | 8.362 |
| Depreciation & amort. | -1.319 | -1.226 | -1.782 | -2.279 | -1.853 |
| EBIT | 7.772 | 7.266 | 5.578 | 7.217 | 6.509 |
| Net financials | 2.723 | -1 | -85 | 128 | 38 |
| Profit before tax | 10.495 | 7.265 | 5.493 | 7.345 | 6.547 |
| Tax | 1.637 | 1.607 | 1.129 | 1.608 | 1.455 |
| Net profit | 8.858 | 5.658 | 4.364 | 5.737 | 5.092 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 54.495 | 65.366 | 73.031 | 65.118 | 57.605 |
| Equity | 27.554 | 25.476 | 20.436 | 23.773 | 18.865 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25.399 | 38.170 | 50.736 | 39.755 | 37.811 |
| Total debt | 25.399 | 38.170 | 50.736 | 39.755 | 37.811 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (5) | ||
BH Management | Management | 1979 – 2003 |
WF Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
VG Management | Management | 2014 – 2016 |
| Audit | 1979 – 1990 | |
GB Chief Executive Officer | Chief Executive Officer | 2003 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (13) | ||
| Board of Directors | 1999 – 2012 | |
| Board of Directors | 1979 – 1999 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 1979 – 2012 | |
| Chairman | 2018 – 2021 | |
| Chairman | 2012 – 2016 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 1979 – 2012 | |
| Chairman | 2018 – 2018 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 1979 – 1999 | |
| Board of Directors | 1979 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lena Edlund | Chief Executive Officer | 0 companies |
| Bjarne Hofmann | Management | 0 companies |
| Walther Franz Heger | Chief Executive Officer | 0 companies |
| Vibeke Gram Oxholm | Management | 0 companies |
| Revisionsfirmaet Adrian Johnsen & Ejner Søndberg | Audit | 0 companies |
| Gregers Brock | Chief Executive Officer | 0 companies |
| Tommy Pedersen | Board of Directors | 0 companies |
| Oda Brock | Board of Directors | 0 companies |
| Simon Söhneke Hees | Chairman | 0 companies |
| Herbert Walter Friedrich Kupferschmid | Board of Directors | 0 companies |
| Jørgen Peter Brock | Board of Directors | 0 companies |
| Alexander Ola | Chairman | 0 companies |
| Thomas Spitzenpfeil | Chairman | 0 companies |
| Klaus Leinmüller | Board of Directors | 0 companies |
| Axel Kierkegaard | Board of Directors | 0 companies |
| Alexander Ola | Chairman | 0 companies |
| Herbert Alois Schaden | Board of Directors | 0 companies |
| Michael Gustav Brock | Board of Directors | 0 companies |
| Poul Jarding | Board of Directors | 0 companies |
| Danni Stokbæk | Board of Directors | 0 companies |
| Eva Elisabeth Bromels Callmar | Board of Directors | 0 companies |