Riskpilot← Back to searchSign inGet full accessMASTER-MODELLER FREDERIKSHAVN ApS
APSActiveCVR 84868817Fredborgvej 46Other financial service activities, except insurance and pension funding n.e.c. · NACE 6499Est. 19781 employees
Revenue 2024
DKK 28K
-16% vs 2023
EBITDA margin
-41.3%
-395% vs 2023
Equity ratio
59.1%
Financial strength
Net profit 2024
DKK 10K
-90% vs 2023
| Revenue | DKK 28K | -16% |
| EBITDA | DKK -12K | -395% |
| Net profit | DKK 10K | -90% |
| Total assets | DKK 545K | +8% |
| Equity | DKK 322K | +3% |
| Employees | 1 | — |
Legal name
MASTER-MODELLER FREDERIKSHAVN ApS
CVR number
84868817
Legal form
Anpartsselskab
NACE code
6499 · Other financial service activities, except insurance and pension funding n.e.c.
Founded
14. september 1978
Share capital
DKK 200.000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør
Company purpose
Selskabets formål er håndværk, handel og fabrikation samt investering i værdipapirer
Address
Fredborgvej 46
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 777 | -15 | -33 | -25 | -20 | -18 | -19 | -11 | -12 | -14 | -16 | 34 | 28 |
| Staff expenses | -0 | -0 | -100 | -100 | -0 | -0 | -0 | -0 | -0 | -25 | -0 | -30 | -40 |
| EBITDA | 491 | -15 | -133 | -125 | -20 | -18 | -19 | -11 | -12 | -39 | -16 | 4 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 491 | -15 | -133 | -125 | -20 | -18 | -19 | -11 | -12 | -39 | -16 | 4 | -12 |
| Net financials | -173 | 608 | 283 | 382 | 62 | 0 | -43 | 14 | 71 | -107 | 52 | 97 | 22 |
| Profit before tax | 318 | 593 | 149 | 257 | 42 | -17 | -63 | 4 | 59 | -146 | 36 | 101 | 10 |
| Tax | 7 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -0 |
| Net profit | 311 | 588 | 149 | 257 | 42 | -17 | -63 | 4 | 59 | -146 | 36 | 99 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.903 | 2.761 | 2.175 | 1.230 | 440 | 412 | 341 | 335 | 589 | 460 | 501 | 505 | 545 |
| Equity | -696 | -108 | 42 | 298 | 341 | 323 | 261 | 264 | 323 | 177 | 214 | 312 | 322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.599 | 2.869 | 2.134 | 932 | 99 | 88 | 80 | 71 | 265 | 283 | 288 | 193 | 223 |
| Total debt | 3.599 | 2.869 | 2.134 | 932 | 99 | 88 | 80 | 71 | 265 | 283 | 288 | 193 | 223 |
EBITDA margin
-41.3%
This company
15.8%
Market median
-361% vs market
20122024
Equity ratio
59.1%
This company
38.2%
Market median
+55% vs market
20122024
Return on equity
3.1%
This company
18.4%
Market median
-83% vs market
20122024
Net profit margin
35.2%
This company
8.1%
Market median
+335% vs market
20122024
Asset turnover
0.05×
This company
1.12×
Market median
-96% vs market
20122024
Debt / equity
0.69×
This company
0.62×
Market median
+11% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Audit | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1978 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of MASTER-MODELLER FREDERIKSHAVN ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Berg | Audit | 0 companies |
| Viggo Almann Jensen | Board of Directors | 0 companies |