| Revenue | DKK 473K | -425% |
| EBITDA | DKK -528K | +48% |
| Net profit | DKK -12M | -131% |
| Total assets | DKK 85,5M | -37% |
| Equity | DKK 67,7M | -17% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -186 | -169 | -104 | -145 | 473 |
| Staff expenses | -580 | -343 | -272 | -866 | -1.000 |
| EBITDA | -765 | -512 | -376 | -1.011 | -528 |
| Depreciation & amort. | -112 | -113 | -130 | -146 | -138 |
| EBIT | -877 | -625 | -506 | -1.157 | -666 |
| Net financials | 1.017 | 11.729 | 9.680 | 38.867 | -11.769 |
| Profit before tax | 139 | 11.104 | 9.174 | 37.710 | -12.435 |
| Tax | -339 | -240 | -702 | -602 | -433 |
| Net profit | 479 | 11.344 | 9.875 | 38.311 | -12.001 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 55.226 | 73.014 | 85.519 | 134.814 | 85.454 |
| Equity | 31.093 | 43.010 | 53.469 | 81.936 | 67.729 |
| Long-term debt | 12.742 | 11.254 | 9.800 | 11.720 | 15.170 |
| Short-term debt | 11.391 | 18.750 | 22.250 | 41.158 | 2.555 |
| Total debt | 24.134 | 30.004 | 32.050 | 52.878 | 17.725 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JH Management | Management | 2019 |
PE Management | Management | 1981 |
| Former (1) | ||
PE Management | Management | 1981 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2008 | |
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Board of Directors | 1981 | |
| Former (5) | ||
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 1981 – 1998 | |
| Board of Directors | 1981 – 1996 | |
| Board of Directors | 1998 – 2005 | |
| Board of Directors | 1998 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 50–66.65% | 2023 | |
| Company | 15–19.99% | 5–9.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 10–14.99% | 0% | 2023 | |
| Individual | 5–9.99% | 5% | 2020 | |
| Company | 5–9.99% | 0% | 2020 | |
| Company | 10–14.99% | 0% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Individual | 5–9.99% | 0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Hansen | Management | 0 companies |
| Peter Erik Hansen | Management | 0 companies |
| Peter Erik Hansen | Management | 0 companies |
| Bent Kristensen | Board of Directors | 0 companies |
| Steffen Frederik Møller | Board of Directors | 0 companies |
| Arne Peter Mads Hansen | Board of Directors | 0 companies |
| Laura Thit Danielsen Hansen | Board of Directors | 0 companies |
| Uwe Jürgensen | Chairman | 0 companies |
| Jørn Freudendahl | Board of Directors | 0 companies |
| Annette Munch Nielsen | Board of Directors | 0 companies |
| Jens Agerley | Board of Directors | 0 companies |
| Jens Jørgen Hansen | Board of Directors | 0 companies |