| Revenue | DKK -103K | +0% |
| EBITDA | DKK -115K | +0% |
| Net profit | DKK 290K | +192% |
| Total assets | DKK 5,8M | +5% |
| Equity | DKK 5,8M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 | -96 | -139 | -113 | -126 | -96 | -61 | -59 | -58 | -87 | -109 | -103 | -103 |
| Staff expenses | -231 | -201 | -141 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 |
| EBITDA | 339 | -297 | -281 | -125 | -138 | -108 | -73 | -71 | -70 | -99 | -121 | -115 | -115 |
| Depreciation & amort. | -23 | -25 | -26 | -25 | -25 | -17 | -83 | -2 | -2 | -2 | -28 | -80 | -80 |
| EBIT | 316 | -322 | -307 | -150 | -163 | -125 | -156 | -73 | -72 | -101 | -149 | -195 | -195 |
| Net financials | -118 | 253 | 210 | 382 | 161 | 35 | -317 | 622 | 625 | 520 | -547 | -115 | 489 |
| Profit before tax | 273 | -69 | -97 | 232 | -2 | -90 | -472 | 549 | 553 | 419 | -695 | -310 | 294 |
| Tax | -1 | 1 | 2 | -0 | 4 | 1 | 3 | 3 | 1 | -1 | 6 | 3 | 4 |
| Net profit | 274 | -70 | -99 | 232 | -6 | -91 | -475 | 546 | 552 | 420 | -702 | -313 | 290 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.461 | 6.400 | 6.092 | 5.667 | 5.968 | 5.524 | 5.008 | 5.569 | 6.123 | 6.544 | 5.844 | 5.512 | 5.799 |
| Equity | 5.580 | 5.463 | 5.335 | 5.542 | 5.536 | 5.445 | 4.970 | 5.516 | 6.068 | 6.488 | 5.786 | 5.473 | 5.762 |
| Long-term debt | -54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -828 | 937 | 757 | 125 | 431 | 79 | 38 | 53 | 55 | 56 | 58 | 39 | 37 |
| Total debt | -881 | 937 | 757 | 125 | 431 | 79 | 38 | 53 | 55 | 56 | 58 | 39 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Birthe Bothilde Jacobsen | Management | 0 companies |