| Revenue | DKK 1,3M | +6% |
| EBITDA | DKK 1,3M | +6% |
| Net profit | DKK 369K | +80% |
| Total assets | DKK 37M | +0% |
| Equity | DKK 7,5M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 342 | -327 | 159 | 199 | 507 | 236 | 145 | 69 | -10 | 34 | 1.052 | 1.264 | 1.344 |
| Staff expenses | -317 | -316 | -277 | -317 | -316 | -313 | -311 | -26 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | 22 | -118 | -118 | 192 | -76 | -166 | 43 | -10 | 5.801 | 4.167 | 1.264 | 1.344 |
| Depreciation & amort. | 17 | -17 | -41 | -41 | -37 | -32 | -32 | -32 | -1 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 6 | -160 | -159 | 155 | -109 | -198 | 10 | -12 | 5.801 | 4.167 | 1.264 | 1.344 |
| Net financials | -77 | -73 | -64 | -50 | -43 | -41 | -39 | -39 | -49 | -709 | 391 | -1.001 | -913 |
| Profit before tax | -69 | 79 | -224 | -209 | 112 | -150 | -237 | -29 | -61 | 5.092 | 4.558 | 263 | 431 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | 1.163 | 847 | 58 | 62 |
| Net profit | -69 | 79 | -224 | -209 | 112 | -150 | -237 | -29 | -38 | 3.928 | 3.711 | 205 | 369 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.516 | 2.373 | 2.039 | 1.693 | 1.744 | 1.461 | 1.227 | 1.167 | 4.366 | 26.376 | 40.548 | 37.066 | 36.976 |
| Equity | 1.494 | 1.415 | 1.192 | 983 | 1.095 | 844 | 607 | 579 | 391 | 4.319 | 8.030 | 7.536 | 7.523 |
| Long-term debt | 728 | -678 | 642 | 573 | 535 | 497 | 453 | 407 | 0 | 12.650 | 26.291 | 26.291 | 26.688 |
| Short-term debt | 294 | -280 | 205 | 137 | 115 | 120 | 166 | 181 | 3.975 | 8.155 | 4.301 | 1.312 | 870 |
| Total debt | 1.022 | -958 | 847 | 710 | 649 | 617 | 619 | 588 | 3.975 | 20.805 | 30.591 | 27.603 | 27.558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2020 | — | — |
CR Management | Management | 1978 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bakkely Holding ApS | Company | 50.0% | 50.0% | 2020 |
Sibert Holding ApS | Company | 15.0% | 15.0% | 2021 |
Gubert Holding ApS | Company | 15.0% | 15.0% | 2021 |
Asbert Holding ApS | Company | 15.0% | 15.0% | 2021 |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bertram | Management | 0 companies |
| Carl Rasmussen Hull | Management | 0 companies |