| Revenue | DKK -55 | -100% |
| EBITDA | DKK -55 | +100% |
| Net profit | DKK -1K | +96% |
| Total assets | DKK 5K | -95% |
| Equity | DKK -3K | -52% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.915 | 224 | -143 | -15 | -0 |
| Staff expenses | -2.187 | -314 | -146 | -0 | -0 |
| EBITDA | -299 | -90 | -289 | -15 | -0 |
| Depreciation & amort. | -24 | -16 | -0 | -0 | -0 |
| EBIT | -322 | -105 | -289 | -15 | -0 |
| Net financials | -1 | -11 | -11 | -21 | -1 |
| Profit before tax | -324 | -116 | -299 | -36 | -1 |
| Tax | -71 | -25 | -66 | -8 | -0 |
| Net profit | -252 | -91 | -234 | -28 | -1 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.121 | 431 | 267 | 109 | 5 |
| Equity | 350 | 259 | 26 | -2 | -3 |
| Long-term debt | 0 | 3 | 0 | 0 | 0 |
| Short-term debt | 771 | 169 | 241 | 111 | 9 |
| Total debt | 771 | 172 | 241 | 111 | 9 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Audit | 1978 – 1989 | |
JS Management | Management | 1978 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1978 – 2020 | |
| Board of Directors | 1978 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsaktieselskabet De Samvirkende Revisorer | Audit | 0 companies |
| Jørgen Sejer Christensen | Management | 0 companies |
| Yrsa Svendsen Enevoldsen | Board of Directors | 0 companies |
| Niels Søndergaard | Board of Directors | 0 companies |