| Revenue | DKK 38K | +2% |
| EBITDA | DKK 63K | +69% |
| Net profit | DKK 82K | +7163% |
| Total assets | DKK 2,3M | +5% |
| Equity | DKK 584K | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 38 | 35 | 43 | 37 | 38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38 | 35 | 43 | 37 | 63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | 35 | 43 | 37 | 63 |
| Net financials | -50 | -65 | -70 | -40 | 7 |
| Profit before tax | -12 | -30 | -27 | -3 | 70 |
| Tax | -3 | -10 | -0 | -2 | -12 |
| Net profit | -8 | -20 | -27 | -1 | 82 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 2.257 | 2.240 | 2.237 | 2.205 | 2.308 |
| Equity | 880 | 735 | 582 | 581 | 584 |
| Long-term debt | 12 | 12 | 12 | 12 | 12 |
| Short-term debt | 1.357 | 1.493 | 1.642 | 1.612 | 1.713 |
| Total debt | 1.369 | 1.505 | 1.654 | 1.624 | 1.725 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HM Management | Management | 1982 – 2008 |
OL Audit | Audit | 1982 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2007 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 1996 | |
| Individual | 15–19.99% | 15–19.99% | 1996 | |
| Individual | 15–19.99% | 15–19.99% | 1996 | |
| Individual | 20–24.99% | 20–24.99% | 1996 | |
| Company | 10–14.99% | 10–14.99% | 1996 | |
| Individual | 20–24.99% | 20–24.99% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Mathiesen | Management | 0 companies |
| Ove Lihn | Audit | 0 companies |
| Flemming Skriver Matthisson | Board of Directors | 0 companies |