| Revenue | DKK -15K | -21% |
| EBITDA | DKK -15K | +21% |
| Net profit | DKK 627K | -5% |
| Total assets | DKK 7,4M | +24% |
| Equity | DKK 5,1M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 183 | -33 | -19 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -91 | 3 | -90 | -116 | -99 | -189 | -88 | -51 | -83 | 77 | 118 | -33 | -19 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -91 | 3 | -90 | -116 | -99 | -189 | -88 | -51 | -83 | 77 | 118 | -33 | -19 | -15 |
| Net financials | -23 | 64 | -37 | -66 | -58 | -141 | -51 | 12 | -0 | 123 | 341 | 1.344 | 649 | 685 |
| Profit before tax | -76 | 21 | -77 | -110 | -102 | -186 | -90 | -53 | -71 | 82 | 96 | 1.310 | 631 | 670 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -66 | -28 | -26 | 44 |
| Net profit | -76 | 21 | -77 | -110 | -102 | -186 | -90 | -53 | -71 | 82 | 162 | 1.339 | 657 | 627 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 798 | 829 | 779 | 711 | 653 | 511 | 458 | 470 | 440 | 562 | 3.459 | 4.956 | 5.961 | 7.421 |
| Equity | 714 | 736 | 658 | 548 | 447 | 261 | 170 | 117 | 46 | 127 | 2.510 | 3.849 | 4.506 | 5.133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114 |
| Short-term debt | 84 | 93 | 121 | 163 | 206 | 250 | 288 | 352 | 394 | 435 | 948 | 870 | 859 | 1.173 |
| Total debt | 84 | 93 | 121 | 163 | 206 | 250 | 288 | 352 | 394 | 435 | 948 | 870 | 859 | 1.287 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 1978 | — | — |
KP Management | Management | 1978 | — | — |
| Audit | 1978 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Christian Andreasen | Management | 0 companies |
| Knud Petersen | Management | 0 companies |
| Revisionsfirmaet Kaj Olsen I/S Statsautoriserede revisorer | Audit | 0 companies |
| Bodil Christensen | Chairman | 0 companies |
| Sylvia Winther Petersen | Board of Directors | 0 companies |
| Rikard Friis Larsen | Board of Directors | 0 companies |
| Bente Andreasen | Board of Directors | 0 companies |