| Revenue | DKK -29K | +6% |
| EBITDA | DKK -79K | -2% |
| Net profit | DKK 436K | +45% |
| Total assets | DKK 5,2M | +7% |
| Equity | DKK 5,2M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -15 | -14 | -15 | -56 | -52 | -56 | -55 | -28 | -23 | -25 | -27 | -29 |
| Staff expenses | -50 | -159 | -50 | -51 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 |
| EBITDA | -59 | -173 | -64 | -65 | -106 | -102 | -106 | -105 | -78 | -73 | -75 | -77 | -79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59 | -173 | -64 | -65 | -106 | -102 | -106 | -105 | -78 | -73 | -75 | -77 | -79 |
| Net financials | 106 | 42 | 67 | -110 | 168 | 263 | -304 | 566 | -70 | 461 | -591 | 377 | 535 |
| Profit before tax | 47 | -131 | 4 | -176 | 63 | 161 | -410 | 461 | -148 | 387 | -666 | 300 | 457 |
| Tax | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 47 | -0 | -0 | 21 |
| Net profit | 35 | -131 | 4 | -175 | 63 | 161 | -410 | 461 | -148 | 341 | -666 | 301 | 436 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.273 | 6.018 | 5.923 | 5.648 | 5.637 | 5.667 | 5.152 | 5.505 | 5.247 | 5.474 | 4.672 | 4.855 | 5.183 |
| Equity | 6.219 | 5.991 | 5.897 | 5.622 | 5.583 | 5.641 | 5.125 | 5.479 | 5.220 | 5.448 | 4.668 | 4.851 | 5.165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 26 | 26 | 26 | 54 | 26 | 26 | 26 | 26 | 26 | 4 | 4 | 19 |
| Total debt | 54 | 26 | 26 | 26 | 54 | 26 | 26 | 26 | 26 | 26 | 4 | 4 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 1978 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Lise Højstrup | Management | 0 companies |