| Revenue | DKK 201K | -31% |
| EBITDA | DKK -95K | +44% |
| Net profit | DKK -76K | +43% |
| Total assets | DKK 185K | -16% |
| Equity | DKK -489K | -18% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 878 | 1.234 | 726 | 1.065 | 703 | 650 | 400 | 679 | 380 | 471 | 292 | 201 |
| Staff expenses | -650 | -1.102 | -804 | -1.181 | -738 | -551 | -168 | -480 | -700 | -405 | -462 | -297 |
| EBITDA | 229 | 132 | -78 | -115 | 19 | 99 | 232 | 199 | -320 | 66 | -171 | -95 |
| Depreciation & amort. | -58 | -58 | -8 | -0 | 28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 171 | 75 | -86 | -115 | -8 | 99 | 232 | 199 | -320 | 66 | -171 | -95 |
| Net financials | 122 | 137 | 72 | -53 | -13 | -9 | -13 | -10 | -9 | -8 | -0 | -0 |
| Profit before tax | 293 | 212 | -14 | -169 | -21 | 91 | 219 | 188 | -329 | 58 | -171 | -95 |
| Tax | 69 | 61 | 4 | -27 | -2 | -19 | 49 | 42 | -72 | 14 | -37 | -20 |
| Net profit | 224 | 151 | -18 | -142 | -19 | 110 | 170 | 146 | -257 | 44 | -133 | -76 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.719 | 1.915 | 298 | 332 | 186 | 89 | 72 | 404 | 117 | 164 | 220 | 185 |
| Equity | 1.185 | 1.335 | -333 | -475 | -493 | -384 | -214 | -67 | -324 | -281 | -414 | -489 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 534 | 580 | 631 | 807 | 680 | 473 | 286 | 471 | 441 | 444 | 634 | 674 |
| Total debt | 534 | 580 | 631 | 807 | 680 | 473 | 286 | 471 | 441 | 444 | 634 | 674 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IG Audit | Audit | 1978 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1978 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Ginge Hansen | Audit | 0 companies |