Skip to content
Riskpilot
← Back to search
Sign in
Get full access
GRUBER A/S
A/S
Active
CVR 85121219
Ole Rømers Vej 32, 6100
Haderslev
Manufacture of plastics and rubber machinery
·
NACE 2896
Est. 1978 · 47 years old
33 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of plastics and rubber machinery
/
GRUBER A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
8M
16M
24M
32M
12M
2021
14M
2022
17M
2023
13M
2024
28M
2025
EBITDA
DKK millions
16M
12M
8M
4M
0M
4M
2021
4M
0%
2022
5M
+25%
2023
1M
-80%
2024
13M
+1200%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
12.240
13.676
16.950
13.397
27.787
Staff expenses
-8.155
-9.232
-11.896
-11.909
-14.942
EBITDA
4.037
4.435
5.053
1.364
12.845
Depreciation & amort.
-1.188
-1.206
-1.519
-1.512
-1.507
EBIT
2.849
3.229
3.534
-148
11.338
Net financials
-468
-505
-811
-671
-1.418
Profit before tax
2.381
2.725
2.723
-818
9.920
Tax
553
744
602
-176
2.186
Net profit
1.829
1.980
2.122
-642
7.735
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
20.835
18.902
22.643
18.449
30.020
Equity
6.097
5.002
6.304
3.661
11.396
Long-term debt
5.817
4.949
5.201
2.440
3.566
Short-term debt
8.066
8.360
10.399
11.784
14.139
Total debt
13.883
13.309
15.599
14.224
17.705
Financial ratios
5-year trend
EBITDA margin (of gross profit)
46.2%
This company
2021
2025
Equity ratio
38.0%
This company
38.2%
Market median
+1% vs market
2021
2025
Return on equity
67.9%
This company
18.4%
Market median
+269% vs market
2021
2025
Net profit margin (of gross profit)
27.8%
This company
2021
2025
Asset turnover (of gross profit)
0.93×
This company
2021
2025
Debt / equity
1.63×
This company
0.62×
Market median
-163% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on GRUBER A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network