| Revenue | DKK 3M | +2% |
| EBITDA | DKK 371K | +34% |
| Net profit | DKK 335K | +30% |
| Total assets | DKK 14,2M | -2% |
| Equity | DKK 4M | +9% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.119 | 3.331 | 3.363 | 2.986 | 3.036 |
| Staff expenses | -2.815 | -2.977 | -2.972 | -2.709 | -2.664 |
| EBITDA | 303 | 354 | 391 | 276 | 371 |
| Depreciation & amort. | -159 | -159 | -0 | -0 | -0 |
| EBIT | 145 | 195 | 391 | 276 | 371 |
| Net financials | -13 | -14 | -42 | 55 | 60 |
| Profit before tax | 131 | 182 | 349 | 331 | 431 |
| Tax | 27 | 38 | 72 | 73 | 96 |
| Net profit | 105 | 143 | 277 | 258 | 335 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.455 | 13.455 | 15.261 | 14.494 | 14.244 |
| Equity | 2.952 | 3.095 | 3.373 | 3.631 | 3.966 |
| Long-term debt | 9.196 | 8.146 | 9.752 | 10.149 | 9.417 |
| Short-term debt | 4.307 | 2.214 | 2.137 | 714 | 862 |
| Total debt | 13.503 | 10.359 | 11.888 | 10.863 | 10.278 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (5) | ||
VO | Audit | 1978 – 1993 |
PC Management | Management | 1978 – 1997 |
JE Chief Executive Officer | Chief Executive Officer | 2015 – 2019 |
PB Management | Management | 1997 – 1999 |
LE Management | Management | 1999 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Verner Ole Ravn Jørgensen | Audit | 0 companies |
| Per Christian Kjær | Management | 0 companies |
| Jan Erik Gumaelius | Chief Executive Officer | 0 companies |
| Per Bryld Jensen | Management | 0 companies |
| Lars Erik Zwisler | Management | 0 companies |
| Klaus Søren Zwisler | Chief Executive Officer | 0 companies |