| Revenue | DKK 137K | -78% |
| EBITDA | DKK 34K | -66% |
| Net profit | DKK 29K | -72% |
| Total assets | DKK 418K | +69% |
| Equity | DKK 150K | +58% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | 57 | 87 | 91 | 67 | 149 | 320 | 296 | 221 | 210 | 194 | 623 | 137 |
| Staff expenses | -0 | -0 | -4 | -4 | -4 | -5 | -106 | -33 | -112 | -198 | -75 | -284 | -13 |
| EBITDA | -57 | -36 | 9 | -1 | -22 | 57 | 17 | 160 | -1 | -117 | -0 | 102 | 34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -9 | -7 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -57 | -36 | 9 | -1 | -22 | 49 | 11 | 160 | -1 | -117 | -0 | 102 | 34 |
| Net financials | 14 | 8 | 16 | 0 | 10 | 5 | 14 | 14 | 24 | 32 | 92 | 5 | -6 |
| Profit before tax | -44 | -28 | 26 | -0 | -10 | 53 | 25 | 174 | 23 | -85 | 92 | 107 | 29 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | -0 |
| Net profit | -44 | -28 | 26 | -0 | -10 | 53 | 25 | 174 | 23 | -85 | 92 | 102 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 348 | 320 | 349 | 343 | 333 | 322 | 417 | 511 | 462 | 332 | 500 | 247 | 418 |
| Equity | 271 | 243 | 269 | 268 | 259 | 312 | 283 | 393 | 384 | 202 | 274 | 95 | 150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 77 | 80 | 75 | 75 | 10 | 135 | 118 | 77 | 130 | 226 | 152 | 268 |
| Total debt | 77 | 77 | 80 | 75 | 75 | 10 | 135 | 118 | 77 | 130 | 226 | 152 | 268 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 66.7% | 66.7% | 2019 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2002 |
| Person | Role here | Other companies |
|---|