| Revenue | DKK 445K | +3% |
| EBITDA | DKK 1,4M | +249% |
| Net profit | DKK 1M | +297% |
| Total assets | DKK 8M | +8% |
| Equity | DKK 6M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 412 | 209 | 309 | 293 | 427 | 431 | 445 |
| Staff expenses | -23 | -23 | -24 | -24 | -24 | -24 | -24 |
| EBITDA | 539 | 286 | 285 | 269 | 403 | 407 | 1.421 |
| Depreciation & amort. | -11 | -5 | -3 | -3 | -66 | -65 | -74 |
| EBIT | 528 | 281 | 282 | 266 | 337 | 341 | 1.348 |
| Net financials | -18 | 0 | -3 | 1 | 0 | -7 | -9 |
| Profit before tax | 510 | 281 | 279 | 267 | 337 | 335 | 1.339 |
| Tax | 125 | -95 | 65 | 62 | 72 | 71 | 292 |
| Net profit | 385 | 377 | 214 | 205 | 265 | 263 | 1.046 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 7.442 | 6.900 | 7.092 | 7.353 | 7.073 | 7.424 | 8.015 |
| Equity | 5.121 | 5.497 | 5.711 | 5.916 | 5.681 | 5.444 | 5.991 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 951 | 187 | 161 | 213 | 179 | 778 | 617 |
| Total debt | 951 | 187 | 161 | 213 | 179 | 778 | 617 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Audit | Audit | 1978 | — | — |
IR Management | Management | 1998 | — | — |
PM Management | Management | 1978 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SQUARE HOLDING A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Corfitz Holm | Audit | 0 companies |
| Ib Reuter Morthorst | Management | 0 companies |
| Poul Martin Rafn | Management | 0 companies |
| Per Reuter Morthorst | Board of Directors | 0 companies |
| Birte Ellidshøj Aabyen | Board of Directors | 0 companies |
| Jan Offersøy Nielsen | Board of Directors | 0 companies |
| Jens Bjerregaard | Board of Directors | 0 companies |
| Morten Jensen | Board of Directors | 0 companies |