| Revenue | DKK -76K | -19% |
| EBITDA | DKK -1,9M | -1919% |
| Net profit | DKK -1,9M | -8895% |
| Total assets | DKK 260K | -88% |
| Equity | DKK 179K | -92% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 357 | 484 | 442 | 420 | 614 | 668 | 584 | 448 | 202 | 312 | 189 | -29 | -93 | -76 |
| Staff expenses | -263 | -223 | -237 | -221 | -238 | -239 | -283 | -262 | -230 | -30 | -0 | -1 | -0 | -1.802 |
| EBITDA | 95 | 262 | 205 | 211 | 376 | 738 | 301 | 1.552 | -28 | 343 | 189 | -28 | -93 | -1.878 |
| Depreciation & amort. | 117 | 146 | 103 | 100 | -110 | 154 | -61 | 683 | -141 | -29 | 0 | -12 | -0 | -0 |
| EBIT | -22 | 116 | 102 | 111 | 267 | 584 | 239 | 869 | -169 | 314 | 189 | -40 | -93 | -1.878 |
| Net financials | -102 | -85 | -88 | -82 | -86 | -76 | -77 | -62 | -35 | -21 | -20 | -3 | 115 | -49 |
| Profit before tax | -125 | 30 | 14 | 16 | 181 | 507 | 162 | 807 | -204 | 293 | 169 | -42 | 22 | -1.927 |
| Tax | -0 | -0 | 16 | 25 | 59 | 78 | 50 | 52 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -125 | 30 | -2 | 3 | 121 | 429 | 112 | 755 | -204 | 293 | 169 | -42 | 22 | -1.927 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.560 | 4.435 | 4.287 | 4.219 | 4.199 | 4.531 | 3.510 | 3.235 | 3.847 | 2.242 | 2.371 | 2.200 | 2.198 | 260 |
| Equity | 1.033 | 1.015 | 963 | 917 | 988 | 1.365 | 1.425 | 2.180 | 1.922 | 2.160 | 2.272 | 2.143 | 2.106 | 179 |
| Long-term debt | 3.302 | 3.200 | 3.096 | 2.987 | 2.875 | 2.762 | 1.866 | 873 | 518 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 | 220 | 228 | 315 | 335 | 404 | 219 | 182 | 1.407 | 82 | 99 | 57 | 93 | 81 |
| Total debt | 3.527 | 3.420 | 3.324 | 3.302 | 3.211 | 3.166 | 2.085 | 1.055 | 1.925 | 82 | 99 | 57 | 93 | 81 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Unofficial title | Unofficial title | 2024 | — | — |
KE Audit | Audit | 1978 | — | — |
LR Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1978 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bøgenskjold | Unofficial title | 0 companies |
| Karl Erik Lorenzen | Audit | 0 companies |
| Leif Robert Jacobsen | Audit | 0 companies |