| Revenue | DKK -857K | +51% |
| EBITDA | DKK -1,2M | -22% |
| Net profit | DKK 533K | -95% |
| Total assets | DKK 133M | +7% |
| Equity | DKK 109,1M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.030 | -40 | -513 | -356 | -207 | 104 | 659 | 65 | -268 | -287 | -448 | -569 | -857 |
| Staff expenses | -305 | -347 | -307 | -311 | -307 | -308 | -410 | -312 | -309 | -351 | -311 | -404 | -330 |
| EBITDA | -2.335 | -400 | -821 | -667 | -514 | -204 | 248 | -247 | -576 | -638 | -759 | -973 | -1.186 |
| Depreciation & amort. | -0 | -0 | -0 | -428 | -0 | -0 | -0 | -50 | -0 | -0 | -120 | -280 | -280 |
| EBIT | -2.335 | -400 | -821 | -1.095 | -514 | -204 | 248 | -297 | -576 | -638 | -879 | -1.253 | -1.466 |
| Net financials | 1.356 | 2.262 | -5.846 | 1.333 | 439 | 536 | 96 | -479 | 49.905 | 972 | 915 | 12.730 | 2.201 |
| Profit before tax | -979 | 1.862 | -6.667 | 238 | -75 | 332 | 345 | -776 | 49.329 | 334 | 36 | 11.477 | 734 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -152 | -0 | -0 | -93 | 202 |
| Net profit | -979 | 1.862 | -6.667 | 238 | -75 | 332 | 345 | -772 | 49.481 | 334 | 36 | 11.570 | 533 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142.324 | 135.001 | 134.661 | 141.246 | 143.770 | 144.734 | 101.736 | 96.307 | 127.094 | 111.237 | 127.975 | 124.763 | 132.998 |
| Equity | 50.696 | 52.559 | 45.892 | 46.130 | 46.055 | 46.387 | 46.731 | 47.107 | 96.588 | 96.922 | 96.958 | 108.528 | 109.061 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91.628 | 82.442 | 88.769 | 95.116 | 97.715 | 98.347 | 55.005 | 49.201 | 30.506 | 14.315 | 31.017 | 16.235 | 23.937 |
| Total debt | 91.628 | 82.442 | 88.769 | 95.116 | 97.715 | 98.347 | 55.005 | 49.201 | 30.506 | 14.315 | 31.017 | 16.235 | 23.937 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 1978 | — | — |
HB Audit | Audit | 1978 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØLCO HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
Sempa ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sølbeck | Management | 0 companies |
| Henrik Bøgh Nielsen | Audit | 0 companies |