Riskpilot← Back to searchSign inGet full accessMADSCAM ApS
APSActiveCVR 85353314Rønne Allé 96Other financial service activities, except insurance and pension funding n.e.c. · NACE 6499Est. 19791 employees
Revenue 2024
DKK -150K
+6% vs 2023
EBITDA margin
479.4%
-1% vs 2023
Equity ratio
79.1%
Financial strength
Net profit 2024
DKK 89K
-97% vs 2023
| Revenue | DKK -150K | +6% |
| EBITDA | DKK -718K | -1% |
| Net profit | DKK 89K | -97% |
| Total assets | DKK 43,1M | -18% |
| Equity | DKK 34,1M | +0% |
| Employees | 1 | — |
Legal name
MADSCAM ApS
CVR number
85353314
Legal form
Anpartsselskab
NACE code
6499 · Other financial service activities, except insurance and pension funding n.e.c.
Founded
12. februar 1979
Share capital
DKK 200.000
Employees
1 (FTE)
VAT registered
No
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør,
Company purpose
Selskabets formål er at eje kapitalandele i datterselskaber samt investering i obligationer og aktier samt dermed beslægtet virksomhed.
Address
Rønne Allé 96
Phone
+4545819011
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -314 | -148 | -410 | -286 | -310 | -299 | -263 | -175 | -258 | -272 | -231 | -142 | -150 |
| Staff expenses | -436 | -662 | -775 | -817 | -827 | -827 | -828 | -829 | -837 | -617 | -596 | -572 | -568 |
| EBITDA | -750 | -810 | -1.185 | -1.103 | -1.137 | -1.126 | -1.040 | -1.004 | -1.095 | -889 | -827 | -713 | -718 |
| Depreciation & amort. | -79 | -28 | -28 | -28 | -28 | -28 | 25 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -829 | -838 | -1.213 | -1.131 | -1.165 | -1.154 | -1.065 | -1.004 | -1.095 | -889 | -827 | -713 | -718 |
| Net financials | 3.200 | 3.833 | 4.927 | 17.275 | -1.665 | 2.350 | -6.184 | 8.795 | 33.502 | -11.074 | -24.560 | 3.962 | 807 |
| Profit before tax | 2.371 | 2.995 | 3.714 | 16.145 | -2.830 | 1.196 | -7.249 | 7.791 | 32.408 | -11.963 | -25.387 | 3.249 | 89 |
| Tax | 25 | 3 | -0 | -0 | -0 | 68 | 30 | -0 | -0 | 20 | -65 | 2 | -0 |
| Net profit | 2.346 | 2.992 | 3.714 | 16.145 | -2.830 | 1.129 | -7.280 | 7.791 | 32.408 | -11.983 | -25.321 | 3.246 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.953 | 42.016 | 45.683 | 62.725 | 60.437 | 53.349 | 42.346 | 41.753 | 88.272 | 77.047 | 58.048 | 52.301 | 43.122 |
| Equity | 19.385 | 22.281 | 25.897 | 41.943 | 39.012 | 35.141 | 27.861 | 35.652 | 68.060 | 56.077 | 30.755 | 34.002 | 34.091 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.567 | 19.736 | 19.786 | 20.782 | 21.425 | 18.208 | 14.485 | 6.101 | 20.213 | 20.970 | 27.293 | 18.300 | 9.031 |
| Total debt | 14.567 | 19.736 | 19.786 | 20.782 | 21.425 | 18.208 | 14.485 | 6.101 | 20.213 | 20.970 | 27.293 | 18.300 | 9.031 |
EBITDA margin
-71767000.0%
This company
15.8%
Market median
-454221619% vs market
20122024
Equity ratio
79.1%
This company
38.2%
Market median
+107% vs market
20122024
Return on equity
0.3%
This company
18.4%
Market median
-98% vs market
20122024
Net profit margin
8884400.0%
This company
8.1%
Market median
+109683851% vs market
20122024
Asset turnover
-0.00×
This company
1.12×
Market median
-100% vs market
20122024
Debt / equity
0.26×
This company
0.62×
Market median
+58% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1979 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Madscam Holding ApS | Company | 100.0% | 100.0% | 2017 |
Madscam 2016 ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 1978 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Madscam Holding ApS
MADSCAM ApS Board members of MADSCAM ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Ann Douglas Andersen | Management | 0 companies |
| Poul Martin Andersen | Board of Directors | 0 companies |