| Revenue | DKK -139K | +14% |
| EBITDA | DKK -139K | +2% |
| Net profit | DKK 8K | -100% |
| Total assets | DKK 7,5M | -7% |
| Equity | DKK 6,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -310 | -1.238 | -39 | 221 | -166 | 92 | 368 | 288 | -203 | -227 | -66 | -167 | -122 | -139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -398 | -1.921 | -159 | 133 | -232 | 92 | 368 | 288 | -203 | -227 | -66 | -167 | -142 | -139 |
| Depreciation & amort. | -175 | -872 | -226 | -114 | -115 | -115 | -113 | -58 | -8 | -3 | -3 | -147 | -0 | -0 |
| EBIT | -573 | -2.794 | -385 | 19 | -348 | -24 | 255 | 229 | -210 | -230 | -69 | -314 | -142 | -139 |
| Net financials | -712 | -772 | -166 | 249 | -336 | 326 | 125 | 352 | 185 | 333 | 674 | 822 | 1.977 | 147 |
| Profit before tax | -509 | -3.565 | -551 | 268 | -684 | 302 | 379 | 582 | -25 | 103 | 604 | 507 | 1.835 | 8 |
| Tax | 388 | 1.327 | -0 | -0 | -0 | -580 | -0 | -0 | -0 | -0 | -0 | 19 | -0 | -0 |
| Net profit | -897 | -4.892 | -551 | 268 | -684 | 882 | 379 | 582 | -25 | 103 | 604 | 488 | 1.835 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.340 | 19.895 | 15.793 | 16.108 | 15.155 | 15.072 | 12.885 | 10.037 | 6.677 | 6.291 | 6.910 | 7.140 | 8.018 | 7.474 |
| Equity | 3.771 | 2.879 | 2.328 | 2.567 | 1.890 | 2.764 | 3.144 | 3.725 | 3.700 | 3.804 | 4.408 | 4.719 | 6.553 | 6.481 |
| Long-term debt | 7.320 | 4.856 | 5.147 | 4.944 | 4.677 | 4.410 | 7.385 | 3.588 | 697 | 662 | 625 | 0 | 0 | 0 |
| Short-term debt | 15.249 | 12.160 | 8.318 | 8.597 | 8.588 | 7.898 | 2.357 | 2.724 | 2.280 | 1.825 | 1.877 | 2.421 | 1.465 | 992 |
| Total debt | 22.569 | 17.016 | 13.465 | 13.541 | 13.265 | 12.308 | 9.742 | 6.312 | 2.977 | 2.487 | 2.502 | 2.421 | 1.465 | 992 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 1978 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1978 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Erik Petersen | Management | 0 companies |
| Frank Hjalmar Andersen | Board of Directors | 0 companies |
| Claus Nicolaj Svender | Board of Directors | 0 companies |
| Per Lykke Jensen | Board of Directors | 0 companies |
| Jesper Brøting | Board of Directors | 0 companies |
| Else Marie Påske Jensen | Board of Directors | 0 companies |
| Søren Lykke Jensen | Board of Directors | 0 companies |