| Revenue | DKK -100K | +19% |
| EBITDA | DKK -383K | -6% |
| Net profit | DKK 529K | -77% |
| Total assets | DKK 28,1M | -40% |
| Equity | DKK 27,9M | -40% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -91 | 49 | -8 | -111 | 17 | -238 | -1 | 46 | 39 | 34 | 49 | 66 | -84 | -100 |
| Staff expenses | -140 | -50 | -50 | -50 | -50 | -50 | -50 | -150 | -100 | -100 | -0 | -240 | -278 | -284 |
| EBITDA | -231 | -1 | -58 | -161 | -33 | -288 | -51 | -104 | -61 | -195 | 49 | -175 | -362 | -383 |
| Depreciation & amort. | -46 | -46 | -46 | -46 | -46 | -49 | -50 | -52 | -70 | -50 | -2 | -0 | -0 | -0 |
| EBIT | -277 | -47 | -104 | -207 | -80 | -336 | -101 | -156 | -131 | -245 | 47 | -175 | -362 | -383 |
| Net financials | 7.758 | 3.185 | 5.016 | -3.961 | 5.488 | 2.512 | 118 | 1.686 | 32 | 3.110 | -2.372 | 801 | 3.254 | 1.056 |
| Profit before tax | 7.481 | 3.137 | 4.911 | -4.168 | 5.408 | 2.176 | 17 | 1.531 | -99 | 2.865 | -2.325 | 626 | 2.893 | 673 |
| Tax | 1.837 | 758 | 1.079 | -934 | 1.186 | 368 | 4 | 275 | -21 | 631 | -636 | 53 | 632 | 144 |
| Net profit | 5.643 | 2.379 | 3.832 | -3.235 | 4.222 | 1.808 | 13 | 1.256 | -78 | 2.235 | -1.689 | 573 | 2.261 | 529 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73.379 | 73.314 | 75.870 | 69.778 | 72.357 | 72.502 | 68.972 | 68.681 | 64.992 | 46.076 | 44.053 | 44.157 | 46.678 | 28.101 |
| Equity | 72.041 | 72.648 | 74.707 | 69.699 | 72.147 | 72.180 | 68.745 | 68.277 | 64.751 | 45.185 | 43.497 | 44.070 | 46.330 | 27.859 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.254 | 557 | 1.043 | 79 | 75 | 179 | 80 | 217 | 76 | 708 | 557 | 87 | 167 | 68 |
| Total debt | 1.254 | 557 | 1.043 | 79 | 75 | 179 | 80 | 217 | 76 | 708 | 557 | 87 | 167 | 68 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2024 | — | — |
PL Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1978 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lilbæks Bilpleje ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 1978 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Lilbæk | Management | 0 companies |
| Pia Lilbæk | Management | 0 companies |
| Jenny Mathilde Lilbæk | Board of Directors | 0 companies |
| Bjarne Vium | Chairman | 0 companies |
| Anita Holdgaard Hansen | Board of Directors | 0 companies |
| Tina Krabbe | Board of Directors | 0 companies |