| Revenue | DKK -36K | +1% |
| EBITDA | DKK -36K | -1% |
| Net profit | DKK 3K | -96% |
| Total assets | DKK 946K | -6% |
| Equity | DKK 914K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -23 | -33 | -31 | -27 | -34 | -30 | -30 | -31 | -31 | -41 | -34 | -35 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -23 | -33 | -31 | -27 | -34 | -30 | -30 | -31 | -31 | -41 | -34 | -35 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -23 | -33 | -31 | -27 | -34 | -30 | -30 | -31 | -31 | -41 | -34 | -35 | -36 |
| Net financials | 143 | 66 | 115 | 156 | -67 | 134 | -61 | 212 | 151 | 174 | -162 | 98 | 145 | 40 |
| Profit before tax | 124 | 42 | 83 | 125 | -94 | 100 | -91 | 182 | 119 | 143 | -203 | 64 | 110 | 4 |
| Tax | 32 | 11 | 18 | 30 | -18 | 22 | -20 | 40 | 26 | 31 | -44 | 14 | 24 | 1 |
| Net profit | 92 | 32 | 65 | 95 | -76 | 77 | -71 | 142 | 93 | 112 | -159 | 50 | 86 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.666 | 1.491 | 1.366 | 1.265 | 1.118 | 1.147 | 1.022 | 1.123 | 1.173 | 1.236 | 996 | 985 | 1.009 | 946 |
| Equity | 1.631 | 1.462 | 1.327 | 1.222 | 1.096 | 1.122 | 998 | 1.086 | 1.124 | 1.179 | 962 | 953 | 978 | 914 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 29 | 39 | 43 | 22 | 25 | 25 | 37 | 49 | 58 | 34 | 32 | 31 | 32 |
| Total debt | 35 | 29 | 39 | 43 | 22 | 25 | 25 | 37 | 49 | 58 | 34 | 32 | 31 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Audit | Audit | 1978 | — | — |
NM Management | Management | 1978 | — | — |
JS | Audit | 1978 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1978 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Hald | Audit | 0 companies |
| Niels Møller Rasmussen | Management | 0 companies |
| Jørgen Schiøtt-Andersen | Audit | 0 companies |