| Revenue | DKK 4M | +18% |
| EBITDA | DKK 455K | +294% |
| Net profit | DKK 121K | +218% |
| Total assets | DKK 7,8M | -5% |
| Equity | DKK 2,7M | +5% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.790 | 5.452 | 4.112 | 3.349 | 3.951 |
| Staff expenses | -4.183 | -4.316 | -4.215 | -3.234 | -3.496 |
| EBITDA | 607 | 1.135 | -103 | 115 | 455 |
| Depreciation & amort. | -181 | -208 | -217 | -171 | -172 |
| EBIT | 426 | 927 | -320 | -56 | 283 |
| Net financials | -43 | -60 | -66 | -73 | -118 |
| Profit before tax | 382 | 867 | -386 | -129 | 166 |
| Tax | 86 | 193 | -82 | -26 | 44 |
| Net profit | 297 | 674 | -304 | -103 | 121 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.272 | 7.554 | 7.260 | 8.153 | 7.760 |
| Equity | 2.307 | 2.981 | 2.678 | 2.575 | 2.696 |
| Long-term debt | 1.066 | 1.095 | 1.032 | 1.019 | 1.001 |
| Short-term debt | 3.829 | 3.349 | 3.284 | 4.389 | 3.848 |
| Total debt | 4.894 | 4.444 | 4.316 | 5.407 | 4.849 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PJ Management | Management | 1979 – 2016 |
JM Chief Executive Officer | Chief Executive Officer | 2016 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 2004 – 2010 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 1979 – 2004 | |
| Board of Directors | 2004 – 2014 | |
| Chairman | 2010 – 2018 | |
| Chairman | 2018 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2004 – 2014 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2014 – 2024 | |
| Board of Directors | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Johansen | Management | 0 companies |
| Jeppe Mosegaard Johansen | Chief Executive Officer | 0 companies |
| Per Hou Christensen | Board of Directors | 0 companies |
| Christian Mosegaard Johansen | Board of Directors | 0 companies |
| Flemming Schøwing Bodholdt | Board of Directors | 0 companies |
| Jens Kristian Kirkeby Andreasen | Board of Directors | 0 companies |
| Thomas Nielsen | Chairman | 0 companies |
| Torben Rasmussen | Chairman | 0 companies |
| Kai Nielsen | Board of Directors | 0 companies |
| Lisbet Andrup Hansen | Board of Directors | 0 companies |
| Hanne Johansen | Board of Directors | 0 companies |
| Hans Peter Lykou Jensen | Board of Directors | 0 companies |
| Brian Guldbrandt | Board of Directors | 0 companies |