| Revenue | DKK 28K | -15% |
| EBITDA | DKK 28K | -15% |
| Net profit | DKK -11K | -470% |
| Total assets | DKK 2M | +0% |
| Equity | DKK -548K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | -25 | -35 | -27 | 23 | -71 | -55 | -82 | 680 | -96 | 26 | 33 | 28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -55 | -25 | -35 | -27 | 23 | -71 | -55 | -82 | 680 | -96 | 26 | 33 | 28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -12 | -12 | -12 | -12 | -12 |
| EBIT | -55 | -25 | -35 | -27 | 23 | -71 | -55 | -94 | 669 | -108 | 14 | 21 | 17 |
| Net financials | -94 | -85 | -80 | -74 | -68 | -41 | -3 | -30 | -34 | -23 | -23 | -23 | -23 |
| Profit before tax | -149 | -110 | -114 | -101 | -45 | -112 | -57 | -125 | 635 | -132 | -9 | -2 | -7 |
| Tax | -0 | -0 | -0 | -0 | -0 | -25 | -13 | -0 | -29 | -29 | -0 | -0 | 4 |
| Net profit | -149 | -110 | -114 | -101 | -45 | -87 | -45 | -125 | 664 | -103 | -9 | -2 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.742 | 2.718 | 2.743 | 2.752 | 2.752 | 3.315 | 3.327 | 2.196 | 1.983 | 2.000 | 1.989 | 1.977 | 1.970 |
| Equity | -231 | -341 | -455 | -557 | -601 | -689 | -733 | -1.086 | -423 | -525 | -534 | -536 | -548 |
| Long-term debt | 2.005 | 1.938 | 1.868 | 1.885 | 1.713 | 1.628 | 1.537 | 1.513 | 1.172 | 1.172 | 1.172 | 1.172 | 1.172 |
| Short-term debt | 968 | 1.120 | 1.331 | 1.424 | 1.641 | 2.377 | 2.523 | 1.939 | 1.234 | 1.353 | 1.351 | 1.341 | 1.346 |
| Total debt | 2.973 | 3.059 | 3.198 | 3.309 | 3.354 | 4.004 | 4.060 | 3.282 | 2.406 | 2.526 | 2.523 | 2.513 | 2.518 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2008 | — | — |
RJ | Audit | 1980 | — | — |
JS Management | Management | 2014 | — | — |
JJ Management | Management | 2021 | — | — |
SS Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Schultz | Management | 0 companies |
| Regnar Jørgensen Staugaard | Audit | 0 companies |
| Jens Stevnsmose Dinesen | Management | 0 companies |
| Jesper John Anhøj | Management | 0 companies |
| Steffen Steffensen | Management | 0 companies |
| Jørgen Dinesen | Board of Directors | 0 companies |
| Jørgen Valdemar Lauritzen Schou | Board of Directors | 0 companies |
| Peter Stevnsmose Dinesen | Board of Directors | 0 companies |
| Heidi Johanna Sommer Nielsen van Steenoven | Board of Directors | 0 companies |
| Jens Sejerøe-Olsen | Board of Directors | 0 companies |
| Johannes Jørgen Dreyer Dinesen | Board of Directors | 0 companies |