| Revenue | DKK 2M | -18% |
| EBITDA | DKK 596K | +44% |
| Net profit | DKK 629K | +34% |
| Total assets | DKK 9,5M | +13% |
| Equity | DKK 8,5M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.077 | 2.732 | 2.816 | 2.898 | 2.971 | 2.289 | 2.316 | 2.347 | 2.260 | 2.699 | 2.432 | 2.382 | 1.956 |
| Staff expenses | -1.553 | -1.528 | -1.617 | -1.652 | -1.667 | -1.730 | -1.708 | -1.758 | -1.614 | -1.766 | -1.854 | -1.967 | -1.360 |
| EBITDA | -52 | 564 | 528 | 607 | 652 | 559 | 608 | 589 | 646 | 933 | 578 | 415 | 596 |
| Depreciation & amort. | 7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -58 | 557 | 528 | 607 | 652 | 559 | 608 | 589 | 646 | 933 | 578 | 415 | 596 |
| Net financials | 47 | -8 | -11 | -12 | -9 | -4 | -2 | -4 | -0 | -12 | -40 | 191 | 216 |
| Profit before tax | -11 | 549 | 517 | 595 | 643 | 555 | 605 | 585 | 646 | 921 | 538 | 606 | 812 |
| Tax | -2 | 141 | 129 | 142 | 143 | 124 | 134 | 130 | 143 | 204 | 119 | 135 | 183 |
| Net profit | -10 | 408 | 388 | 453 | 500 | 431 | 471 | 455 | 503 | 717 | 419 | 471 | 629 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.663 | 3.675 | 4.010 | 4.492 | 4.962 | 5.663 | 6.139 | 6.441 | 7.369 | 7.595 | 7.931 | 8.404 | 9.502 |
| Equity | 29.665 | 3.073 | 3.461 | 3.914 | 4.414 | 4.845 | 5.316 | 5.771 | 6.274 | 6.991 | 7.411 | 7.881 | 8.510 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.998 | 602 | 549 | 578 | 549 | 818 | 824 | 670 | 1.095 | 603 | 521 | 523 | 992 |
| Total debt | 1.998 | 602 | 549 | 578 | 549 | 818 | 824 | 670 | 1.095 | 603 | 521 | 523 | 992 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD | Audit | 1978 | — | — |
MG Management | Management | 1978 | — | — |
GR Management | Management | 1978 | — | — |
JV Management | Management | 1978 | — | — |
JW Management | Management | 2000 | — | — |
HH Management | Management | 1978 | — | — |
HT Management | Management | 1978 | — | — |
BR Audit | Audit | 1978 | — | — |
KN Management | Management | 1978 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2026 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2002 | — | — | |
| Board of Directors | 1978 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 1998 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2002 | — | — | |
| Deputy Chairman | 2004 | — | — | |
| Board of Directors | 1978 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 1978 | — | — | |
| Chairman | 2001 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 1978 | — | — | |
| Deputy Chairman | 1978 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1978 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1978 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Derso Bishaw-Witt | Audit | 0 companies |
| Michael Gustav Metz | Management | 0 companies |
| Georg Røhrig | Management | 0 companies |
| Johannes Vering | Management | 0 companies |
| Jesper Wienmann Hansen | Management | 0 companies |
| Hans Helmut Henscheidt | Management | 0 companies |
| Hans Thelen | Management | 0 companies |
| Bent Roark | Audit | 0 companies |
| Kurt Nilherth Rasmussen | Management | 0 companies |
| Mattias Eriksson | Deputy Chairman | 0 companies |
| Gudjon Johannesson | Deputy Chairman | 0 companies |
| Karl Mathias Braun | Board of Directors | 0 companies |
| Thomas Spitzenpfeil | Deputy Chairman | 0 companies |
| Meinhard Barzel | Board of Directors | 0 companies |
| Martin Sagen | Chairman | 0 companies |
| Erwin Faust | Deputy Chairman | 0 companies |
| Frederik Westerberg | Chairman | 0 companies |
| Alexander Kværner | Chairman | 0 companies |
| Manfred Mertens | Board of Directors | 0 companies |
| Hans-Joachim Kock | Deputy Chairman | 0 companies |
| Johann Georg Seebauer | Board of Directors | 0 companies |
| Oliver Wilhelm Johannes Bell | Chairman | 0 companies |
| Rolf Weimar Kottmann | Board of Directors | 0 companies |
| Andreas Schütte | Chairman | 0 companies |
| Joseph Petrus van der Pijl | Deputy Chairman | 0 companies |
| Stefan Schulze Schwering | Chairman | 0 companies |
| Wilhelm Fusser | Board of Directors | 0 companies |
| Karl Heinz Dorner | Deputy Chairman | 0 companies |
| Dieter Heribert Edgar Hey | Chairman | 0 companies |
| Friedrich Otto Bühler | Board of Directors | 0 companies |
| Hans-Peter Jasper | Board of Directors | 0 companies |
| Henning Ernst Flaig | Chairman | 0 companies |
| Wolfgang Friederich Wilhelm Scharlipp | Board of Directors | 0 companies |
| Jan-Hubert Rudi Peters | Board of Directors | 0 companies |
| Arwed von Lewinski | Board of Directors | 0 companies |
| Lars Stummeyer | Board of Directors | 0 companies |
| Karl Hartmut Scheel | Board of Directors | 0 companies |
| Wolfgang Rempe | Chairman | 0 companies |
| Jurgen Fritz Walter Hermans | Board of Directors | 0 companies |