| Revenue | DKK -38K | +72% |
| EBITDA | DKK -38K | -72% |
| Net profit | DKK -55K | -29% |
| Total assets | DKK 241K | -5% |
| Equity | DKK 43K | -56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | -9 | -335 | -29 | -12 | -114 | -30 | -36 | -55 | -32 | -31 | -33 | -22 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -55 | -9 | -335 | -29 | -12 | -114 | -30 | -36 | -55 | -32 | -31 | -33 | -22 | -38 |
| Depreciation & amort. | 40 | -16 | -17 | -17 | -238 | -200 | -9 | -18 | -18 | -18 | -18 | -18 | -18 | -18 |
| EBIT | -95 | -25 | -352 | -46 | -250 | -314 | -39 | -54 | -73 | -50 | -49 | -51 | -40 | -56 |
| Net financials | 40 | -511 | 17 | -41 | -59 | -37 | 150 | -20 | -0 | -2 | -2 | -4 | -9 | -10 |
| Profit before tax | -55 | -536 | -335 | -87 | -308 | -351 | 107 | -75 | -74 | -52 | -51 | -55 | -50 | -67 |
| Tax | -13 | 13 | -0 | -0 | -0 | -0 | -0 | -13 | -12 | -7 | -7 | -8 | -7 | -11 |
| Net profit | -42 | -549 | -335 | -87 | -308 | -351 | 107 | -61 | -61 | -44 | -44 | -47 | -43 | -55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.107 | 2.636 | 2.217 | 2.142 | 1.919 | 492 | 470 | 464 | 352 | 301 | 281 | 265 | 255 | 241 |
| Equity | 1.457 | 909 | 573 | 486 | 178 | -173 | -65 | 338 | 276 | 232 | 188 | 141 | 98 | 43 |
| Long-term debt | 458 | 458 | 458 | 458 | 459 | 450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.192 | 1.269 | 1.185 | 1.197 | 1.282 | 214 | 535 | 126 | 76 | 69 | 92 | 124 | 156 | 198 |
| Total debt | 1.650 | 1.727 | 1.643 | 1.655 | 1.741 | 664 | 535 | 126 | 76 | 69 | 92 | 124 | 156 | 198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 1979 | — | — |
HB Management | Management | 2018 | — | — |
| Audit | 1979 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KASTBERG HOLDING AARS ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Jørn Buus Madsen | Management | 0 companies |
| Hans-Jørgen Borup Kastberg | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |