| Revenue | DKK -45 | +0% |
| EBITDA | DKK -45 | +0% |
| Net profit | DKK -277K | -46% |
| Total assets | DKK 736K | -12% |
| Equity | DKK -2,4M | -13% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -10 | 90 | -7 | -0 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 90 | -7 | -0 | -0 |
| Depreciation & amort. | -0 | -13 | -13 | -13 | -12 |
| EBIT | -10 | 77 | -20 | -13 | -12 |
| Net financials | 98 | 377 | -39 | -180 | -268 |
| Profit before tax | 88 | 454 | -60 | -193 | -280 |
| Tax | -7 | 17 | -5 | -3 | -3 |
| Net profit | 95 | 437 | -55 | -190 | -277 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.902 | 2.310 | 1.681 | 833 | 736 |
| Equity | -2.343 | -1.906 | -1.961 | -2.151 | -2.428 |
| Long-term debt | 3.000 | 2.000 | 1.405 | 2.318 | 600 |
| Short-term debt | 1.245 | 2.216 | 2.237 | 666 | 2.564 |
| Total debt | 4.245 | 4.216 | 3.642 | 2.984 | 3.164 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Management | Management | 2026 |
| Former (3) | ||
| Audit | 1992 – 1996 | |
BR Audit | Audit | 1978 – 1990 |
PH Management | Management | 1978 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2004 – 2011 | |
| Board of Directors | 1978 – 2001 | |
| Board of Directors | 2001 – 2011 | |
| Board of Directors | 1978 – 2001 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 1978 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Olav Christensen FRR | Audit | 0 companies |
| Bjarne Rasmussen | Audit | 0 companies |
| Ann-Katrine Søgaard Schou-Jensen | Management | 0 companies |
| Per Holger Kristensen | Management | 0 companies |
| Juan Antonio Manuel Garcia | Board of Directors | 0 companies |
| Bjørn Wilberg Laursen | Board of Directors | 0 companies |
| Erik Hansen | Board of Directors | 0 companies |
| Kirsten Brandenborg Laursen | Board of Directors | 0 companies |
| Thinna Solin Petersen | Board of Directors | 0 companies |
| Niels Edmund Nielsen | Board of Directors | 0 companies |
| Erhardt Christensen | Board of Directors | 0 companies |