| Revenue | DKK -46K | -157% |
| EBITDA | DKK -46K | -157% |
| Net profit | DKK 163K | +2083% |
| Total assets | DKK 2,3M | +10% |
| Equity | DKK 1,1M | +10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -3 | -1 | 4 | -8 | 50 | 4 | -21 | -11 | 54 | -222 | 82 | -46 |
| Staff expenses | -0 | -2 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -5 | -2 | -201 | -8 | 50 | 4 | -21 | -11 | 54 | -222 | 82 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -5 | -2 | -201 | -8 | 50 | 4 | -21 | -11 | 54 | -222 | 82 | -46 |
| Net financials | 75 | 157 | 68 | 448 | 271 | 62 | -287 | -73 | 584 | -37 | -60 | -75 | 156 |
| Profit before tax | 60 | 153 | 66 | 247 | -232 | 112 | -160 | 334 | 573 | 17 | -282 | 7 | 109 |
| Tax | -3 | 63 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -54 |
| Net profit | 63 | 90 | 66 | 247 | -232 | 112 | -160 | 334 | 573 | 17 | -282 | 7 | 163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.439 | 692 | 953 | 2.006 | 1.704 | 1.673 | 1.218 | 1.577 | 2.191 | 2.199 | 1.934 | 2.053 | 2.264 |
| Equity | 282 | 371 | 437 | 685 | 453 | 565 | 405 | 738 | 1.311 | 1.328 | 1.046 | 995 | 1.097 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 321 | 515 | 1.321 | 1.251 | 1.108 | 814 | 839 | 879 | 871 | 888 | 1.058 | 1.167 |
| Total debt | 1.157 | 321 | 515 | 1.321 | 1.251 | 1.108 | 814 | 839 | 879 | 871 | 888 | 1.058 | 1.167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Audit | Audit | 1978 | — | — |
ON Management | Management | 1978 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| JUNCKER REVISION ApS | Audit | 0 companies |
| Ove Nielsen | Management | 0 companies |