| Revenue | DKK 2,7M | +1% |
| EBITDA | DKK 1,3M | +28% |
| Net profit | DKK 1M | +39% |
| Total assets | DKK 2,5M | +13% |
| Equity | DKK 1,4M | +24% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.656 | 2.070 | 2.094 | 2.627 | 2.662 |
| Staff expenses | -1.078 | -1.395 | -1.546 | -1.606 | -1.355 |
| EBITDA | 578 | 675 | 548 | 1.021 | 1.306 |
| Depreciation & amort. | -45 | -11 | -11 | -11 | -0 |
| EBIT | 533 | 664 | 537 | 1.009 | 1.306 |
| Net financials | -3 | -4 | 0 | -79 | -18 |
| Profit before tax | 530 | 660 | 537 | 930 | 1.288 |
| Tax | 124 | 152 | 115 | 205 | 284 |
| Net profit | 406 | 508 | 422 | 725 | 1.004 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.553 | 2.247 | 2.566 | 2.248 | 2.547 |
| Equity | 732 | 850 | 822 | 1.147 | 1.426 |
| Long-term debt | 0 | 0 | 0 | 58 | 60 |
| Short-term debt | 821 | 1.397 | 1.744 | 1.036 | 1.055 |
| Total debt | 821 | 1.397 | 1.744 | 1.094 | 1.114 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TN Management | Management | 2024 |
| Former (6) | ||
CH Management | Management | 2008 – 2021 |
V Audit | Audit | 1979 – 1991 |
Fl Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
JI Management | Management | 2008 – 2021 |
PL Management | Management | 1979 – 2008 |
OA Audit | Audit | 1979 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Holm Iversen | Management | 0 companies |
| Virksomheds-Revision | Audit | 0 companies |
| Thomas Nørgaard Busk | Management | 0 companies |
| Frank l'Anglois-Nordgren | Chief Executive Officer | 0 companies |
| Jane Iversen | Management | 0 companies |
| Poul Larsen | Management | 0 companies |
| Olav Abildgaard | Audit | 0 companies |