| Revenue | DKK 1,1M | -5% |
| EBITDA | DKK 1,1M | +44% |
| Net profit | DKK 314K | -34% |
| Total assets | DKK 26,5M | +31% |
| Equity | DKK 10,8M | +51% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 383 | 702 | 904 | 675 | 644 | 923 | 760 | 868 | 646 | 750 | 122 | 731 | 1.182 | 1.127 |
| Staff expenses | -256 | -201 | -307 | -309 | -490 | -811 | -714 | -829 | -612 | -670 | -597 | -590 | -499 | -318 |
| EBITDA | 128 | 501 | 649 | 354 | 366 | 156 | 356 | 170 | 374 | 109 | -474 | 290 | 752 | 1.085 |
| Depreciation & amort. | 37 | -8 | -35 | -1 | -42 | -42 | -33 | -28 | -28 | -28 | -28 | -12 | -38 | -38 |
| EBIT | 91 | 493 | 614 | 353 | 325 | 115 | 322 | 143 | 346 | 81 | -502 | 279 | 714 | 1.047 |
| Net financials | -370 | 42 | 326 | -51 | -28 | 137 | -64 | 97 | -132 | -207 | -132 | -454 | -68 | -690 |
| Profit before tax | -279 | 535 | 940 | 302 | 297 | 252 | 258 | 240 | 215 | -126 | -634 | -176 | 646 | 357 |
| Tax | -75 | -40 | 213 | 66 | 63 | 51 | 53 | 48 | 43 | -34 | -146 | -56 | 167 | 43 |
| Net profit | -204 | 575 | 728 | 236 | 234 | 201 | 205 | 192 | 172 | -92 | -488 | -120 | 479 | 314 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.302 | 12.807 | 12.192 | 12.251 | 12.408 | 12.411 | 12.382 | 12.730 | 13.582 | 14.118 | 11.986 | 17.203 | 20.288 | 26.488 |
| Equity | 9.392 | 9.867 | 10.395 | 10.432 | 10.466 | 10.667 | 10.672 | 10.744 | 5.269 | 5.178 | 4.690 | 6.657 | 7.136 | 10.783 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.090 | 6.043 | 4.182 | 4.230 | 4.792 | 7.004 |
| Short-term debt | 2.710 | 1.780 | 521 | 530 | 603 | 392 | 303 | 532 | 725 | 1.434 | 1.797 | 5.054 | 6.930 | 7.222 |
| Total debt | 2.710 | 1.780 | 521 | 530 | 603 | 392 | 303 | 532 | 6.815 | 7.477 | 5.979 | 9.284 | 11.721 | 14.226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Audit | Audit | 1978 | — | — |
LU Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LONE GODBERSEN ApS | Company | 33.3% | 33.3% | 2025 |
Lars&Jack Holding ApS | Company | 25.0% | 25.0% | 2025 |
LARS GODBERSEN ApS | Company | 15.0% | 15.0% | 2025 |
JACK GODBERSEN ApS | Company | 15.0% | 15.0% | 2025 |
| Individual | 25.0% | 25.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 | |
Godbersen 2023 ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 33.3% | 33.3% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Weck Warhuus | Audit | 0 companies |
| Lars Uwe Lundgaard Godbersen | Management | 0 companies |