| Revenue | DKK -11K | +41% |
| EBITDA | DKK -11K | -41% |
| Net profit | DKK -13K | -2% |
| Total assets | DKK 791K | -8% |
| Equity | DKK 776K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -79 | -10 | 38 | 23 | 22 | 26 | 22 | 23 | 1.274 | -12 | -8 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -79 | -10 | 38 | 23 | 22 | 26 | 22 | 23 | 1.274 | -12 | -8 | -11 |
| Depreciation & amort. | 102 | -102 | -102 | -102 | -102 | -102 | -15 | -15 | -15 | -0 | -0 | -0 | -0 |
| EBIT | -142 | -182 | -113 | -64 | -79 | -80 | 11 | 7 | 8 | 1.274 | -12 | -8 | -11 |
| Net financials | -62 | -31 | -44 | -30 | -22 | -30 | -32 | -33 | -34 | -49 | -12 | -5 | -2 |
| Profit before tax | -204 | -212 | -157 | -94 | -101 | -110 | -21 | -26 | -27 | 1.224 | -24 | -13 | -13 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -204 | -212 | -157 | -94 | -101 | -110 | -21 | -26 | -27 | 1.224 | -24 | -13 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.510 | 2.294 | 2.152 | 2.047 | 1.938 | 1.807 | 1.792 | 1.787 | 1.770 | 1.194 | 1.043 | 857 | 791 |
| Equity | 325 | 112 | -45 | 161 | 60 | -50 | -71 | -97 | -124 | 1.100 | 962 | 831 | 776 |
| Long-term debt | 1.823 | 1.820 | 1.809 | 1.810 | 1.807 | 1.797 | 1.796 | 1.792 | 1.795 | 0 | 0 | 0 | 0 |
| Short-term debt | 363 | 362 | 388 | 77 | 72 | 60 | 67 | 92 | 99 | 94 | 81 | 26 | 15 |
| Total debt | 2.186 | 2.182 | 2.197 | 1.887 | 1.878 | 1.857 | 1.863 | 1.884 | 1.894 | 94 | 81 | 26 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Audit | Audit | 1979 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1979 |
| Person | Role here | Other companies |
|---|---|---|
| Jonna Weltz | Audit | 0 companies |