| Revenue | DKK 96K | -77% |
| EBITDA | DKK 96K | -77% |
| Net profit | DKK 75K | -77% |
| Total assets | DKK 2M | +7% |
| Equity | DKK 1,6M | -12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.155 | 1.462 | 1.009 | 776 | 1.121 | 880 | 104 | -154 | -84 | 56 | 123 | 439 | 413 | 96 |
| Staff expenses | -1.022 | -1.327 | -823 | -668 | -690 | -810 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 134 | 135 | 185 | 108 | 431 | 70 | 104 | -154 | -84 | 56 | 123 | 439 | 413 | 96 |
| Depreciation & amort. | -48 | -42 | -10 | -7 | -6 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 86 | 93 | 175 | 101 | 426 | 69 | 104 | -154 | -84 | 56 | 123 | 439 | 413 | 96 |
| Net financials | 8.694 | 37 | 1 | 4 | -6 | 4 | -4 | -2 | -3 | -5 | -7 | 5 | 5 | -1 |
| Profit before tax | 8.780 | 131 | 176 | 105 | 420 | 73 | 100 | -156 | -87 | 51 | 115 | 443 | 417 | 96 |
| Tax | 179 | 14 | 51 | -44 | 96 | 17 | 23 | -34 | -19 | 12 | 25 | 98 | 92 | 21 |
| Net profit | 8.601 | 117 | 125 | 130 | 324 | 56 | 77 | -122 | -68 | 39 | 90 | 346 | 326 | 75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.496 | 2.861 | 2.621 | 2.557 | 2.536 | 2.638 | 3.079 | 3.640 | 2.459 | 2.477 | 2.661 | 2.607 | 1.893 | 2.018 |
| Equity | 1.425 | 1.542 | 1.667 | 1.798 | 2.122 | 1.678 | 1.755 | 1.633 | 1.565 | 1.604 | 1.694 | 2.039 | 1.865 | 1.640 |
| Long-term debt | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.046 | 1.319 | 954 | 759 | 415 | 961 | 1.324 | 2.007 | 895 | 873 | 967 | 568 | 28 | 378 |
| Total debt | 1.071 | 1.319 | 954 | 759 | 415 | 961 | 1.324 | 2.007 | 895 | 873 | 967 | 568 | 28 | 378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Audit | Audit | 1979 | — | — |
BL Audit | Audit | 1979 | — | — |
PV Management | Management | 1979 | — | — |
CB Management | Management | 1979 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CORNEGA HOLDING ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Valdemar Ryding | Audit | 0 companies |
| Bjørn Lundskær | Audit | 0 companies |
| Poul Vilhelm Bruun de Neergaard | Management | 0 companies |
| Christian Bruun de Neergaard | Management | 0 companies |