| Revenue | DKK -14K | -38% |
| EBITDA | DKK -494K | +2% |
| Net profit | DKK -498K | -21% |
| Total assets | DKK 583K | -52% |
| Equity | DKK 550K | -54% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.647 | 741 | 1.123 | 1.069 | 1.232 | 88 | -40 | -26 | -26 | -27 | -53 | -29 | -22 | -14 |
| Staff expenses | -1.164 | -716 | -704 | -927 | -771 | -392 | -300 | -300 | -440 | -403 | -539 | -480 | -480 | -480 |
| EBITDA | 482 | 25 | 418 | 142 | 462 | -43 | -159 | -326 | -466 | -431 | -592 | -509 | -502 | -494 |
| Depreciation & amort. | -296 | -259 | -35 | -254 | -262 | 131 | 91 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 186 | -234 | 384 | -112 | 199 | -174 | -249 | -326 | -466 | -431 | -592 | -509 | -502 | -494 |
| Net financials | 84 | 73 | 63 | 59 | 54 | 10 | -214 | 479 | -18 | 382 | -347 | 111 | 90 | -4 |
| Profit before tax | 271 | -160 | 447 | -54 | 254 | -164 | -463 | 152 | -484 | -48 | -939 | -398 | -412 | -498 |
| Tax | 56 | -46 | 108 | -9 | 57 | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 215 | -115 | 339 | -45 | 197 | -140 | -463 | 152 | -484 | -48 | -939 | -398 | -412 | -498 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.648 | 4.594 | 4.114 | 3.719 | 3.991 | 1.088 | 4.211 | 4.078 | 3.501 | 3.319 | 2.266 | 1.768 | 1.216 | 583 |
| Equity | 4.572 | 4.457 | 3.796 | 3.401 | 3.598 | 1.057 | 3.998 | 4.042 | 3.447 | 3.286 | 2.233 | 1.717 | 1.183 | 550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 137 | 277 | 286 | 385 | 30 | 213 | 36 | 54 | 33 | 33 | 52 | 33 | 33 |
| Total debt | 70 | 137 | 277 | 286 | 385 | 30 | 213 | 36 | 54 | 33 | 33 | 52 | 33 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RO | Audit | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
MAX LEGÊNE HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET OTTO GLUD | Audit | 0 companies |